Monster Beverage (MNST) FY2025 results: revenue $8.3 billion, up 10.7% on the year
Monster Beverage Corp. (MNST) reported revenue of $8.3 billion for fiscal 2025, the year ended 31 December 2025, up 10.7% on the year before. Net income was $1.9 billion, up 26.3%, and diluted earnings per share $0.97. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Fourth-quarter net sales rose 17.6 percent: Net sales reached $2.13 billion. Foreign currency added $27.7 million; on a foreign currency adjusted basis, sales grew 16.1 percent.
- Fourth-quarter diluted EPS rose 64.9 percent: Diluted net income per share was $0.46, compared with $0.28 a year earlier.
- Monster Energy Drinks grew 18.9 percent: The Monster Energy Drinks segment reached $1.99 billion in the quarter. On a foreign currency adjusted basis, segment sales rose 17.5 percent.
- Sales outside the US rose 26.9 percent: Sales to customers outside the United States were about 42 percent of total net sales, against 39 percent a year earlier.
- Gross margin rose to 55.5 percent: Gross profit was 55.5 percent of net sales, against 55.3 percent a year earlier. Management attributed the rise to pricing, supply chain work and product mix, partly offset by aluminum can costs and geographic mix.
From this 10-K
Monster Beverage is a holding company based in Corona, California that conducts no operating business except through its consolidated subsidiaries, which develop, market, sell and distribute energy drinks and concentrates for them. Brands include Monster Energy, Monster Energy Ultra, Rehab Monster, Java Monster, Juice Monster, Reign Total Body Fuel, Reign Storm, Bang Energy, NOS, Full Throttle, Burn, Mother, Relentless, Predator and Fury. It also makes and sells craft beers, flavoured malt beverages and hard seltzers under brands including Jai Alai IPA, Florida Man IPA, Dale's Pale Ale, Wild Basin Hard Seltzers and Deep Ellum IPA. It traces its origins to a Los Angeles juice business started by Hubert Hansen and his sons in the 1930s, renamed itself from Hansen Natural Corporation in 2012, bought energy brands from The Coca-Cola Company and sold its non-energy business in 2015, bought its flavour supplier American Fruits and Flavors in 2016, entered alcohol in 2022 and bought Bang Energy in 2023.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 8,294 | 7,493 | 7,140 | +10.7% | |
| Cost of revenue | 3,662 | 3,444 | 3,346 | +6.3% | |
| Gross profit | 4,632 | 4,049 | 3,794 | +14.4% | |
| Gross margin | 55.8% | 54.0% | 53.1% | ||
| Operating income | 2,419 | 1,930 | 1,953 | +25.3% | |
| Operating margin | 29.2% | 25.8% | 27.4% | ||
| Pre-tax income | 2,483 | 1,989 | 2,068 | +24.8% | |
| Income tax | 577 | 480 | 437 | +20.1% | |
| Effective tax rate | 23.2% | 24.1% | 21.2% | ||
| Net income | 1,905 | 1,509 | 1,631 | +26.3% | |
| Net margin | 23.0% | 20.1% | 22.8% | ||
| Diluted EPS | $0.97 | $0.74 | $0.77 | +30.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,098 | 1,929 | 1,718 | +8.8% | |
| Capital expenditure | 132 | 264 | 221 | -49.9% | |
| Free cash flow | 1,966 | 1,664 | 1,496 | +18.1% | |
| Free cash flow margin | 23.7% | 22.2% | 21.0% | ||
| Cash from investing | -1,317 | 734 | -193 | ||
| Cash from financing | -324 | -3,329 | -543 | ||
| Depreciation and amortisation | 114 | 80.4 | 68.9 | +42.3% | |
| Share-based compensation | 126 | 91.0 | 68.8 | +38.1% | |
| Buybacks | 104 | 3,772 | 659 | -97.3% | |
| Diluted shares, weighted | 1,969m | 2,026m | 2,116m | -2.8% | |
| Shares outstanding at period end | 1,956m | 1,946m | 2,083m | +0.5% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 8,254 | 5,958 | 8,229 | +38.5% | |
| Debt | 0.0 | 374 | 0.0 | ||
| Operating lease liabilities | n/a | 43.9 | 48.5 | ||
| Finance lease liabilities | n/a | 0.0 | 0.0 | ||
| Other liabilities | 1,735 | 1,344 | 1,409 | +29.1% | |
| Total liabilities and equity | 9,989 | 7,719 | 9,687 | +29.4% | |
| Fixed assets | 1,082 | 1,047 | 891 | +3.3% | |
| Goodwill | 1,332 | 1,332 | 1,418 | 0.0% | |
| Intangible assets | 1,379 | 1,414 | 1,427 | -2.5% | |
| Investments | 1,164 | 0.0 | 1,032 | ||
| Cash and equivalents | 2,088 | 1,533 | 2,298 | +36.2% | |
| Receivables | 1,618 | 1,222 | 1,194 | +32.5% | |
| Inventory | 800 | 737 | 971 | +8.5% | |
| Other assets | 526 | 434 | 456 | +21.2% | |
| Total assets | 9,989 | 7,719 | 9,687 | +29.4% |
10-K for the year ended 31 December 2025, filed 27 February 2026: the filing.