greeksoup/ stock research

Magnolia Oil & Gas (MGY) FY2024 results: revenue $1.3 billion, up 7.2% on the year

Magnolia Oil & Gas Corp. (MGY) reported revenue of $1.3 billion for fiscal 2024, the year ended 31 December 2024, up 7.2% on the year before. Net income was $366 million, down 5.7%, and diluted earnings per share $1.94. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2025.

Revenue
$1.3 billion
+7.2% on the year
FY2017FY2024
Operating margin
38.9%
43.6% a year earlier
FY2017FY2024
Net income
$366 million
-5.7% on the year
FY2017FY2024
Diluted EPS
$1.94
-4.9% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,3161,2271,694+7.2%
Operating income5125341,074-4.2%
Operating margin38.9%43.6%63.4%
Interest expense14.40.023.4+43,448.5%
Pre-tax income4935501,057-10.3%
Income tax95.81076.6-10.6%
Effective tax rate19.4%19.5%0.6%
Net income366388894-5.7%
Net margin27.8%31.6%52.7%
Diluted EPS$1.94$2.04$4.71-4.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow9218561,297+7.6%
Cash from investing-655-815-519
Cash from financing-407-315-469
Depreciation and amortisation414325243+27.6%
Share-based compensation18.716.213.3+15.4%
Dividends paid97.688.175.2+10.8%
Dividend per share$0.52$0.46$0.40+13.0%
Diluted shares, weighted186m188m188m-1.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,9671,8831,740+4.5%
Debt393393390-0.1%
Operating lease liabilities5.67.14.9-21.6%
Other liabilities455474437-3.8%
Total liabilities and equity2,8212,7562,573+2.3%
Cash and equivalents260401675-35.2%
Receivables124190171-34.8%
Other assets2,4372,1651,726+12.5%
Total assets2,8212,7562,573+2.3%

10-K for the year ended 31 December 2024, filed 19 February 2025: the filing.