greeksoup/ stock research

Magnolia Oil & Gas (MGY) FY2022 results: revenue $1.7 billion, up 57.1% on the year

Magnolia Oil & Gas Corp. (MGY) reported revenue of $1.7 billion for fiscal 2022, the year ended 31 December 2022, up 57.1% on the year before. Net income was $894 million, up 114.2%, and diluted earnings per share $4.71. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2023.

Revenue
$1.7 billion
+57.1% on the year
FY2017FY2022
Operating margin
63.4%
55.9% a year earlier
FY2017FY2022
Net income
$894 million
+114.2% on the year
FY2017FY2022
Diluted EPS
$4.71
+99.6% on the year
FY2017FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,6941,078541+57.1%
Operating income1,074603-1,926+78.2%
Operating margin63.4%55.9%-355.7%
Interest expense23.4n/an/a
Pre-tax income1,057569-1,948+85.9%
Income tax6.68.9-79.3-25.0%
Effective tax rate0.6%1.6%n/a
Net income894417-1,208+114.2%
Net margin52.7%38.7%-223.2%
Diluted EPS$4.71$2.36-$7.27+99.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,297788310+64.5%
Cash from investing-519-243-270
Cash from financing-469-371-30.2
Depreciation and amortisation243188283+29.6%
Share-based compensation13.311.710.0+13.4%
Dividends paid75.214.10.0+432.1%
Dividend per share$0.40$0.08n/a+400.0%
Diluted shares, weighted188m175m166m+7.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,7401,045839+66.5%
Debt390388391+0.6%
Operating lease liabilities4.95.15.7-5.7%
Other liabilities437308217+41.8%
Total liabilities and equity2,5731,7471,453+47.3%
Intangible assetsn/a0.09.3
Cash and equivalents675367193+84.1%
Receivables17115081.6+14.0%
Other assets1,7261,2301,170+40.4%
Total assets2,5731,7471,453+47.3%

10-K for the year ended 31 December 2022, filed 16 February 2023: the filing.