greeksoup/ stock research

MGM Resorts International (MGM) FY2021 results: revenue $9.7 billion, up 87.5% on the year

MGM Resorts International (MGM) reported revenue of $9.7 billion for fiscal 2021, the year ended 31 December 2021, up 87.5% on the year before. Net income was $1.3 billion, and diluted earnings per share $2.41. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$9.7 billion
+87.5% on the year
FY2014FY2021
Operating margin
23.5%
-12.4% a year earlier
FY2014FY2021
Net income
$1.3 billion
FY2014FY2021
Diluted EPS
$2.41
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue9,6805,16212,900+87.5%
Selling, general and administrative2,5072,1222,101+18.1%
Operating income2,279-6423,940
Operating margin23.5%-12.4%30.5%
Interest expense800676848+18.2%
Pre-tax income1,462-1,5112,847
Income tax253-192632
Effective tax rate17.3%n/a22.2%
Net income1,254-1,0332,049
Net margin13.0%-20.0%15.9%
Diluted EPS$2.41-$2.02$3.88
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,373-1,4931,810
Capital expenditure491271739+81.4%
Free cash flow883-1,7641,071
Free cash flow margin9.1%-34.2%8.3%
Cash from investing1,5442,1593,519-28.5%
Cash from financing-2,8142,103-4,530
Depreciation and amortisation1,1511,2111,305-5.0%
Share-based compensation65.210788.8-39.1%
Buybacks1,7543541,032+395.7%
Dividends paid4.877.6271-93.8%
Dividend per share$0.01$0.16$0.52-93.7%
Diluted shares, weighted487m494m528m-1.4%
Shares outstanding at period end454m494m503m-8.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,0716,5057,727-6.7%
Non-controlling interest4,9064,6754,936+4.9%
Redeemable equity14866.5105+121.7%
Debt13,09112,84911,532+1.9%
Operating lease liabilities11,8028,3904,278+40.7%
Finance lease liabilities75.613467.2-43.7%
Other liabilities4,8063,8755,231+24.0%
Total liabilities and equity40,89936,49533,876+12.1%
Fixed assets14,43514,63218,286-1.3%
Goodwill3,4812,0912,085+66.5%
Intangible assets3,6163,6443,827-0.8%
Cash and equivalents4,7035,1022,330-7.8%
Receivables584317613+84.5%
Inventory96.488.3103+9.1%
Other assets13,98310,6216,634+31.6%
Total assets40,89936,49533,876+12.1%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.