greeksoup/ stock research

MGM Resorts International (MGM) FY2019 results: revenue $12.9 billion, up 9.7% on the year

MGM Resorts International (MGM) reported revenue of $12.9 billion for fiscal 2019, the year ended 31 December 2019, up 9.7% on the year before. Net income was $2.0 billion, up 339.0%, and diluted earnings per share $3.88. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2020.

Revenue
$12.9 billion
+9.7% on the year
FY2012FY2019
Operating margin
30.5%
12.5% a year earlier
FY2012FY2019
Net income
$2.0 billion
+339.0% on the year
FY2012FY2019
Diluted EPS
$3.88
+379.0% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue12,90011,76310,797+9.7%
Selling, general and administrative2,1011,7651,560+19.1%
Operating income3,9401,4691,715+168.1%
Operating margin30.5%12.5%15.9%
Interest expense848770669+10.2%
Pre-tax income2,847634961+349.0%
Income tax63250.1-1,127+1,161.9%
Effective tax rate22.2%7.9%-117.3%
Net income2,0494671,952+339.0%
Net margin15.9%4.0%18.1%
Diluted EPS$3.88$0.81$3.34+379.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow1,8101,7232,206+5.1%
Capital expenditure7391,4871,864-50.3%
Free cash flow1,071236342+354.6%
Free cash flow margin8.3%2.0%3.2%
Cash from investing3,519-2,083-1,581
Cash from financing-4,530389-569
Depreciation and amortisation1,3051,178993+10.7%
Share-based compensation88.870.262.5+26.6%
Buybacks1,0321,283328-19.6%
Dividends paid271261252+4.1%
Dividend per share$0.52$0.48$0.44+8.3%
Diluted shares, weighted528m550m579m-4.0%
Shares outstanding at period end503m527m566m-4.6%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity7,7276,5127,577+18.7%
Non-controlling interest4,9363,9584,034+24.7%
Redeemable equity10510279.8+2.7%
Debt11,53215,39112,909-25.1%
Operating lease liabilities4,2780.0n/a
Finance lease liabilities67.2n/an/a
Other liabilities5,2314,2484,559+23.1%
Total liabilities and equity33,87630,21129,159+12.1%
Fixed assets18,28620,73019,635-11.8%
Goodwill2,0851,8211,807+14.4%
Intangible assets3,8273,9443,878-3.0%
Cash and equivalents2,3301,5271,500+52.6%
Receivables613657542-6.8%
Inventory103111102-7.2%
Other assets6,6341,4201,695+367.1%
Total assets33,87630,21129,159+12.1%

10-K for the year ended 31 December 2019, filed 27 February 2020: the filing.