greeksoup/ stock research

MDU Resources Group (MDU) FY2024 results: revenue $1.8 billion, down 2.5% on the year

MDU Resources Group Inc. (MDU) reported revenue of $1.8 billion for fiscal 2024, the year ended 31 December 2024, down 2.5% on the year before. Net income was $281 million, down 32.2%, and diluted earnings per share $1.37. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$1.8 billion
-2.5% on the year
FY2017FY2024
Operating margin
15.1%
12.5% a year earlier
FY2017FY2024
Net income
$281 million
-32.2% on the year
FY2017FY2024
Diluted EPS
$1.37
-32.5% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,7581,8031,747-2.5%
Selling, general and administrative414407380+1.8%
Operating income266225201+18.1%
Operating margin15.1%12.5%11.5%
Interest expense10811480.7-5.2%
Pre-tax income199340123-41.6%
Income tax17.610.26.2+72.2%
Effective tax rate8.9%3.0%5.0%
Net income281415367-32.2%
Net margin16.0%23.0%21.0%
Diluted EPS$1.37$2.03$1.81-32.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow502333510+51.0%
Capital expenditure523484443+8.0%
Free cash flow-20.5-15267.5
Free cash flow margin-1.2%-8.4%3.9%
Cash from investing-553-541-639
Cash from financing40.3205155-80.3%
Depreciation and amortisation200190189+5.1%
Share-based compensation8.45.57.9+53.0%
Buybacks0.04.87.4
Dividends paid103161177-36.2%
Dividend per share$0.51$0.69$0.88-26.6%
Diluted shares, weighted205m204m203m+0.4%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity2,6912,9053,587-7.4%
Short-term borrowings0.0n/an/a
Debt2,2932,3932,404-4.2%
Operating lease liabilitiesn/a51.652.9
Other liabilities2,0562,4833,617-17.2%
Total liabilities and equity7,0397,8339,661-10.1%
Fixed assets5,3445,0054,776+6.8%
Goodwill3463464890.0%
Intangible assetsn/a2.04.1
Investments115112129+2.7%
Cash and equivalents66.960.570.4+10.6%
Receivables2742501,064+9.7%
Inventory44.944.764.2+0.6%
Other assets8472,0133,064-57.9%
Total assets7,0397,8339,661-10.1%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.