greeksoup/ stock research

MDU Resources Group (MDU) FY2021 results: revenue $3.5 billion, down 37.6% on the year

MDU Resources Group Inc. (MDU) reported revenue of $3.5 billion for fiscal 2021, the year ended 31 December 2021, down 37.6% on the year before. Net income was $378 million, down 3.1%, and diluted earnings per share $1.87. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2022.

Revenue
$3.5 billion
-37.6% on the year
FY2014FY2021
Operating margin
9.6%
9.8% a year earlier
FY2014FY2021
Net income
$378 million
-3.1% on the year
FY2014FY2021
Diluted EPS
$1.87
-4.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,4545,5335,337-37.6%
Selling, general and administrative2,2104,0283,895-45.1%
Operating income331545481-39.2%
Operating margin9.6%9.8%9.0%
Interest expense70.796.598.6-26.7%
Pre-tax income286475398-39.8%
Income tax43.584.663.3-48.5%
Effective tax rate15.2%17.8%15.9%
Net income378390335-3.1%
Net margin10.9%7.1%6.3%
Diluted EPS$1.87$1.95$1.69-4.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow496768542-35.5%
Capital expenditure485558576-13.0%
Free cash flow10.6210-33.8-95.0%
Free cash flow margin0.3%3.8%-0.6%
Cash from investing-886-630-604
Cash from financing385-14574.1
Depreciation and amortisation198285256-30.5%
Share-based compensation12.913.17.4-1.8%
Buybacks6.70.00.0
Dividends paid171166160+3.0%
Dividend per share$0.85$0.83$0.81+2.4%
Diluted shares, weighted202m201m199m+0.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,3833,0792,847+9.9%
Short-term borrowings0.0n/a0.0
Debt2,7422,2632,243+21.2%
Operating lease liabilities89.386.983.7+2.7%
Other liabilities2,6962,6242,509+2.7%
Total liabilities and equity8,9108,0537,683+10.6%
Fixed assets4,5065,1674,917-12.8%
Goodwill765715681+7.1%
Intangible assets22.625.515.2-11.4%
Investments175165149+6.3%
Cash and equivalents54.259.566.5-9.0%
Receivables947874837+8.3%
Inventory336291278+15.3%
Other assets2,104756739+178.3%
Total assets8,9108,0537,683+10.6%

10-K for the year ended 31 December 2021, filed 23 February 2022: the filing.