greeksoup/ stock research

Mattel (MAT) FY2021 results: revenue $5.5 billion, up 19.1% on the year

Mattel Inc. (MAT) reported revenue of $5.5 billion for fiscal 2021, the year ended 31 December 2021, up 19.1% on the year before. Net income was $903 million, up 630.7%, and diluted earnings per share $2.53. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$5.5 billion
+19.1% on the year
FY2014FY2021
Operating margin
13.4%
8.2% a year earlier
FY2014FY2021
Net income
$903 million
+630.7% on the year
FY2014FY2021
Diluted EPS
$2.53
+622.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue5,4584,5844,505+19.1%
Cost of revenue2,8312,3452,524+20.7%
Gross profit2,6272,2441,981+17.1%
Gross margin48.1%48.9%44.0%
Research and development189189197-0.1%
Operating income73037537.1+94.7%
Operating margin13.4%8.2%0.8%
Interest expense254198201+28.0%
Pre-tax income471178-160+165.0%
Income tax-42065.558.3
Effective tax rate-89.3%36.9%n/a
Net income903124-219+630.7%
Net margin16.5%2.7%-4.9%
Diluted EPS$2.53$0.35-$0.63+622.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow485286168+69.9%
Capital expenditure77.159.450.8+29.9%
Free cash flow408226118+80.4%
Free cash flow margin7.5%4.9%2.6%
Cash from investing-105-132-102
Cash from financing-402-5.8-33.1
Depreciation and amortisation184193245-4.7%
Share-based compensation60.160.256.0-0.1%
Buybacks0.0n/an/a
Dividends paidn/an/a0.0
Dividend per share$0.00$0.00$0.00
Diluted shares, weighted357m349m346m+2.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,569610509+157.1%
Short-term borrowings0.01.00.0
Debt2,5712,8552,847-9.9%
Operating lease liabilities284249271+13.7%
Other liabilities1,9701,8201,699+8.3%
Total liabilities and equity6,3945,5355,325+15.5%
Fixed assets456474550-3.8%
Goodwill1,3901,3941,391-0.3%
Intangible assets477518553-8.0%
Cash and equivalents731762630-4.0%
Receivables1,0731,034936+3.7%
Inventory777528496+47.1%
Other assets1,490824769+80.7%
Total assets6,3945,5355,325+15.5%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.