greeksoup/ stock research

Mattel (MAT) FY2011 results: revenue $6.3 billion, up 7.0% on the year

Mattel Inc. (MAT) reported revenue of $6.3 billion for fiscal 2011, the year ended 31 December 2011, up 7.0% on the year before. Net income was $769 million, up 12.2%, and diluted earnings per share $2.18. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2012.

Revenue
$6.3 billion
+7.0% on the year
FY2007FY2011
Operating margin
16.6%
15.4% a year earlier
FY2007FY2011
Net income
$769 million
+12.2% on the year
FY2007FY2011
Diluted EPS
$2.18
+17.2% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue6,2665,8565,431+7.0%
Cost of revenue3,1202,9012,716+7.5%
Gross profit3,1462,9552,715+6.5%
Gross margin50.2%50.5%50.0%
Research and development179174171+2.9%
Selling, general and administrative1,4051,4061,374-0.0%
Operating income1,041902731+15.4%
Operating margin16.6%15.4%13.5%
Interest expense75.364.871.8+16.2%
Pre-tax income971847660+14.6%
Income tax202162131+24.8%
Effective tax rate20.8%19.1%19.9%
Net income769685529+12.2%
Net margin12.3%11.7%9.7%
Diluted EPS$2.18$1.86$1.45+17.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow665528945+25.9%
Capital expenditure88.755.243.5+60.6%
Free cash flow576473902+21.8%
Free cash flow margin9.2%8.1%16.6%
Cash from investing-175-147-33.5
Cash from financing-397-225-376
Depreciation and amortisation161166170-2.7%
Share-based compensation53.567.150.0-20.3%
Buybacks5244470.0+17.3%
Dividends paid317291271+8.7%
Dividend per share$0.92$0.83$0.75+10.8%
Diluted shares, weighted348m365m362m-4.4%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity2,6112,6292,531-0.7%
Short-term borrowingsn/an/a1.9
Debt1,5581,200750+29.8%
Other liabilities1,5031,5891,498-5.4%
Total liabilities and equity5,6725,4184,781+4.7%
Fixed assets524485505+8.1%
Goodwill822824828-0.2%
Intangible assets20721493.5-3.2%
Cash and equivalents1,3691,2811,117+6.9%
Receivables1,2471,146749+8.8%
Inventory487464356+5.0%
Other assets1,0161,0041,132+1.2%
Total assets5,6725,4184,781+4.7%

10-K for the year ended 31 December 2011, filed 23 February 2012: the filing.