greeksoup/ stock research

Macerich (MAC) FY2014 results: revenue $1.1 billion, up 7.4% on the year

Macerich Co. (MAC) reported revenue of $1.1 billion for fiscal 2014, the year ended 31 December 2014, up 7.4% on the year before. Net income was $1.5 billion, up 256.8%, and diluted earnings per share $10.45. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2015.

Revenue
$1.1 billion
+7.4% on the year
FY2008FY2014
Operating margin
5.0%
2.5% a year earlier
FY2008FY2014
Net income
$1.5 billion
+256.8% on the year
FY2008FY2014
Diluted EPS
$10.45
+248.3% on the year
FY2008FY2014

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2014FY2013FY2012On the yearLast 8 years
Revenue1,1051,029798+7.4%
Operating income55.025.5-2.4+115.8%
Operating margin5.0%2.5%-0.3%
Interest expense191197164-3.3%
Income tax-4.3-1.7-4.2
Net income1,499420337+256.8%
Net margin135.6%40.8%42.3%
Diluted EPS$10.45$3.00$2.51+248.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2014FY2013FY2012On the yearLast 8 years
Operating cash flow401422351-5.1%
Capital expenditure66.751.745.7+29.1%
Free cash flow334370306-9.8%
Free cash flow margin30.2%36.0%38.3%
Cash from investing-256272-963
Cash from financing-130-690611
Depreciation and amortisation388383323+1.2%
Share-based compensation29.524.212.3+21.7%
Buybacks0.00.0n/a
Dividends paid386356326+8.5%
Dividend per share$2.51$2.36$2.23+6.4%
Diluted shares, weighted143m140m134m+2.6%
Shares outstanding at period end158m141m138m+12.4%

Balance sheet

$ millionFY2014FY2013FY2012On the yearLast 8 years
Shareholders' equity5,6403,3593,078+67.9%
Non-controlling interest400360339+11.0%
Debt6,2924,5835,261+37.3%
Other liabilities790774634+2.0%
Total liabilities and equity13,1229,0759,311+44.6%
Intangible assets268167159+60.3%
Cash and equivalents84.969.765.8+21.8%
Other assets12,7698,8389,086+44.5%
Total assets13,1229,0759,311+44.6%

10-K for the year ended 31 December 2014, filed 23 February 2015: the filing.