greeksoup/ stock research

Macerich (MAC) FY2013 results: revenue $1.0 billion, up 29.1% on the year

Macerich Co. (MAC) reported revenue of $1.0 billion for fiscal 2013, the year ended 31 December 2013, up 29.1% on the year before. Net income was $420 million, up 24.5%, and diluted earnings per share $3.00. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2014.

Revenue
$1.0 billion
+29.1% on the year
FY2008FY2013
Operating margin
2.5%
-0.3% a year earlier
FY2008FY2013
Net income
$420 million
+24.5% on the year
FY2008FY2013
Diluted EPS
$3.00
+19.5% on the year
FY2008FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue1,029798685+29.1%
Operating income25.5-2.4-33.5
Operating margin2.5%-0.3%-4.9%
Interest expense197164167+20.0%
Income tax-1.7-4.2-6.1
Net income420337157+24.5%
Net margin40.8%42.3%22.9%
Diluted EPS$3.00$2.51$1.18+19.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow422351237+20.1%
Capital expenditure51.745.763.0+13.2%
Free cash flow370306174+21.2%
Free cash flow margin36.0%38.3%25.5%
Cash from investing272-963-212
Cash from financing-690611-404
Depreciation and amortisation383323283+18.7%
Share-based compensation24.212.312.3+96.4%
Buybacks0.0n/an/a
Dividends paid356326297+9.0%
Dividend per share$2.36$2.23$2.05+5.8%
Diluted shares, weighted140m134m132m+4.1%
Shares outstanding at period end141m138m132m+2.3%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity3,3593,0782,813+9.1%
Non-controlling interest360339351+6.3%
Debt4,5835,2614,206-12.9%
Other liabilities774634568+22.1%
Total liabilities and equity9,0759,3117,939-2.5%
Intangible assets167159n/a+4.9%
Cash and equivalents69.765.867.2+6.0%
Other assets8,8389,0867,871-2.7%
Total assets9,0759,3117,939-2.5%

10-K for the year ended 31 December 2013, filed 21 February 2014: the filing.