lululemon athletica (LULU) FY2025 results: revenue $11.1 billion, up 4.9% on the year
lululemon athletica Inc. (LULU) reported revenue of $11.1 billion for fiscal 2025, the year ended 1 February 2026, up 4.9% on the year before. Net income was $1.6 billion, down 13.0%, and diluted earnings per share $13.26. The figures are the company's own, from the 10-K it filed with the SEC on 17 March 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 6 new.
- Fourth-quarter revenue rose 1%: Net revenue was $3.6 billion, up 1% in dollars and flat in constant dollars.
- Fourth-quarter operating income fell 22%: Income from operations was $812.3 million, down 22%, and operating margin was 22.3%, down 660 basis points. Diluted EPS was $5.01 against $6.14.
- Full-year operating margin down 380 basis points: Income from operations was $2.2 billion, down 12%, and operating margin was 19.9%, down 380 basis points.
- International revenue rose 17%: International net revenue rose 17%, or 14% in constant dollars, in the fourth quarter. For the year it rose 22%, or 21% in constant dollars.
- Inventory value up 18%: Inventories at year-end were $1.7 billion, up 18%, and up 6% on a unit basis.
From this 10-K
lululemon designs, distributes and sells technical athletic apparel, footwear and accessories under its own brand. The apparel range covers pants, shorts, tops and jackets for a healthy lifestyle and activities such as yoga, running and training, apparel designed for being on the move, and fitness-inspired accessories. During 2025 the women's category was 63% of net revenue, men's 24% and accessories and other 13%, with the women's range described as core to the business and the men's range as a pillar of the growth plan. The company operates in 30 countries, organises itself into four regional markets, Americas, China Mainland, Asia Pacific and Europe and the Middle East, and reports three segments, Americas, China Mainland and Rest of World, the last combining the other two regions. Its fiscal year 2025 ended on 1 February 2026.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 11,103 | 10,588 | 9,619 | +4.9% | |
| Cost of revenue | 4,818 | 4,317 | 4,010 | +11.6% | |
| Gross profit | 6,284 | 6,271 | 5,609 | +0.2% | |
| Gross margin | 56.6% | 59.2% | 58.3% | ||
| Selling, general and administrative | 4,067 | 3,762 | 3,397 | +8.1% | |
| Operating income | 2,211 | 2,506 | 2,133 | -11.8% | |
| Operating margin | 19.9% | 23.7% | 22.2% | ||
| Pre-tax income | 2,239 | 2,576 | 2,176 | -13.1% | |
| Income tax | 660 | 761 | 626 | -13.4% | |
| Effective tax rate | 29.5% | 29.6% | 28.8% | ||
| Net income | 1,579 | 1,815 | 1,550 | -13.0% | |
| Net margin | 14.2% | 17.1% | 16.1% | ||
| Diluted EPS | $13.26 | $14.64 | $12.20 | -9.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,602 | 2,273 | 2,296 | -29.5% | |
| Capital expenditure | 681 | 689 | 652 | -1.2% | |
| Free cash flow | 922 | 1,583 | 1,644 | -41.8% | |
| Free cash flow margin | 8.3% | 15.0% | 17.1% | ||
| Cash from investing | -662 | -798 | -654 | ||
| Cash from financing | -1,209 | -1,653 | -549 | ||
| Depreciation and amortisation | 496 | 447 | 379 | +11.1% | |
| Share-based compensation | 62.2 | 90.0 | 93.6 | -30.9% | |
| Buybacks | 1,178 | 1,637 | 559 | -28.0% | |
| Diluted shares, weighted | 119m | 124m | 127m | -3.9% | |
| Shares outstanding at period end | 111m | 116m | 121m | -4.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 4,962 | 4,324 | 4,232 | +14.7% | |
| Debt | 0.0 | 0.0 | 0.0 | ||
| Operating lease liabilities | 1,500 | 1,301 | 1,154 | +15.3% | |
| Other liabilities | 1,995 | 1,979 | 1,706 | +0.8% | |
| Total liabilities and equity | 8,457 | 7,603 | 7,092 | +11.2% | |
| Fixed assets | 2,034 | 1,781 | 1,546 | +14.2% | |
| Goodwill | 185 | 160 | 24.1 | +15.9% | |
| Intangible assets | 6.3 | 11.7 | 0.0 | -46.2% | |
| Cash and equivalents | 1,807 | 1,984 | 2,244 | -8.9% | |
| Receivables | 191 | 120 | 125 | +58.7% | |
| Inventory | 1,701 | 1,442 | 1,324 | +17.9% | |
| Other assets | 2,533 | 2,105 | 1,830 | +20.3% | |
| Total assets | 8,457 | 7,603 | 7,092 | +11.2% |
10-K for the year ended 1 February 2026, filed 17 March 2026: the filing.