greeksoup/ stock research

lululemon athletica (LULU) FY2015 results: revenue $2.1 billion, up 14.7% on the year

lululemon athletica Inc. (LULU) reported revenue of $2.1 billion for fiscal 2015, the year ended 31 January 2016, up 14.7% on the year before. Net income was $266 million, up 11.3%, and diluted earnings per share $1.89. The figures are the company's own, from the 10-K it filed with the SEC on 30 March 2016.

Revenue
$2.1 billion
+14.7% on the year
FY2008FY2015
Operating margin
17.9%
20.9% a year earlier
FY2008FY2015
Net income
$266 million
+11.3% on the year
FY2008FY2015
Diluted EPS
$1.89
+13.9% on the year
FY2008FY2015

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2015FY2014FY2013On the yearLast 8 years
Revenue2,0611,7971,591+14.7%
Cost of revenue1,063883751+20.4%
Gross profit997914840+9.1%
Gross margin48.4%50.9%52.8%
Selling, general and administrative628538449+16.7%
Operating income369376391-1.9%
Operating margin17.9%20.9%24.6%
Pre-tax income368383397-3.8%
Income tax102144118-28.9%
Effective tax rate27.8%37.6%29.6%
Net income266239280+11.3%
Net margin12.9%13.3%17.6%
Diluted EPS$1.89$1.66$1.91+13.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2015FY2014FY2013On the yearLast 8 years
Operating cash flow298314278-5.4%
Capital expenditure143120106+19.8%
Free cash flow154195172-20.9%
Free cash flow margin7.5%10.8%10.8%
Cash from investing-143-120-106
Cash from financing-272-1498.9
Depreciation and amortisation73.458.449.1+25.7%
Share-based compensation10.48.310.1+25.2%
Buybacks2741470.0+86.0%
Diluted shares, weighted141m144m146m-2.6%
Shares outstanding at period end127m132m115m-3.5%

Balance sheet

$ millionFY2015FY2014FY2013On the yearLast 8 years
Shareholders' equity1,0271,0901,097-5.7%
Debt0.00.00.0
Other liabilities287207156+38.7%
Total liabilities and equity1,3141,2961,252+1.4%
Fixed assets350296256+18.1%
Goodwill23.824.425.3-2.4%
Intangible assets0.91.82.9-45.9%
Cash and equivalents501664699-24.5%
Receivables13.113.711.9-4.6%
Inventory284208189+36.5%
Other assets14187.769.2+60.9%
Total assets1,3141,2961,252+1.4%

10-K for the year ended 31 January 2016, filed 30 March 2016: the filing.