greeksoup/ stock research

Lattice Semiconductor (LSCC) FY2020 results: revenue $408 million, up 1.0% on the year

Lattice Semiconductor Corp. (LSCC) reported revenue of $408 million for fiscal 2020, the year ended 2 January 2021, up 1.0% on the year before. Net income was $47 million, up 9.0%, and diluted earnings per share $0.34. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2021.

Revenue
$408 million
+1.0% on the year
FY2013FY2020
Operating margin
12.8%
14.6% a year earlier
FY2013FY2020
Net income
$47 million
+9.0% on the year
FY2013FY2020
Diluted EPS
$0.34
+6.3% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue408404399+1.0%
Cost of revenue163166179-1.7%
Gross profit245238219+2.9%
Gross margin60.1%59.0%55.0%
Research and development89.278.682.4+13.5%
Selling, general and administrative95.382.591.1+15.5%
Operating income52.459.0-3.1-11.3%
Operating margin12.8%14.6%-0.8%
Interest expense3.711.720.6-68.4%
Pre-tax income48.545.1-24.0+7.5%
Income tax1.11.62.4-32.3%
Effective tax rate2.2%3.5%n/a
Net income47.443.5-26.3+9.0%
Net margin11.6%10.8%-6.6%
Diluted EPS$0.34$0.32-$0.21+6.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow91.712451.5-26.1%
Capital expenditure12.115.68.4-22.3%
Free cash flow79.610943.1-26.7%
Free cash flow margin19.5%26.9%10.8%
Cash from investing-20.9-15.5-21.1
Cash from financing-8.1-110-16.8
Depreciation and amortisation16.433.139.3-50.5%
Share-based compensation40.418.913.6+113.6%
Buybacks15.00.00.0
Diluted shares, weighted141m137m127m+2.9%
Shares outstanding at period end136m134m130m+1.8%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity384328258+17.3%
Debt172147260+17.3%
Operating lease liabilities18.921.4n/a-11.8%
Other liabilities105116106-9.9%
Total liabilities and equity680612624+11.1%
Fixed assets39.739.234.9+1.1%
Goodwill2682682680.0%
Intangible assets6.37.021.3-9.4%
Investmentsn/a0.09.6
Cash and equivalents182118119+54.4%
Receivables64.664.960.9-0.5%
Inventory64.655.067.1+17.5%
Other assets55.160.343.3-8.7%
Total assets680612624+11.1%

10-K for the year ended 2 January 2021, filed 26 February 2021: the filing.