greeksoup/ stock research

Lemaitre Vascular (LMAT) FY2025 results: revenue $250 million, up 13.5% on the year

Lemaitre Vascular Inc. (LMAT) reported revenue of $250 million for fiscal 2025, the year ended 31 December 2025, up 13.5% on the year before. Net income was $58 million, up 31.1%, and diluted earnings per share $2.52. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$250 million
+13.5% on the year
FY2018FY2025
Operating margin
27.2%
23.8% a year earlier
FY2018FY2025
Net income
$58 million
+31.1% on the year
FY2018FY2025
Diluted EPS
$2.52
+30.6% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 2 raised, 10 new.

  • Sales grew 16% in Q4: Q4 net sales were $64.5mm, up from $55.7mm a year earlier. Adjusted for currency and divestitures, sales grew 15%.
  • Operating income rose 47%: Operating income was $18.8mm, up from $12.9mm, and operating margin was 29%.
  • EMEA sales grew 29%: EMEA sales were $19.7mm, up from $15.3mm. APAC sales were $4.6mm, up from $3.8mm. Americas sales were $40.2mm, up from $36.6mm.
  • Product lines drove Q4 growth: Grafts, valvulotomes and carotid shunts were the product lines management named as drivers of Q4 sales growth.
  • Gross margin rose on pricing: Q4 gross margin was 71.7%, up 240 basis points, which management attributed to higher average selling prices and manufacturing efficiencies.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue250220193+13.5%
Cost of revenue71.169.066.4+3.0%
Gross profit179151127+18.3%
Gross margin71.5%68.6%65.7%
Research and development14.115.717.0-9.7%
Operating income67.952.336.7+30.0%
Operating margin27.2%23.8%19.0%
Interest expense5.20.20.0+2,428.8%
Pre-tax income75.256.939.5+32.2%
Income tax17.412.89.4+35.9%
Effective tax rate23.2%22.6%23.7%
Net income57.744.030.1+31.1%
Net margin23.1%20.0%15.6%
Diluted EPS$2.52$1.93$1.34+30.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow81.344.136.8+84.1%
Capital expenditure6.87.07.3-2.6%
Free cash flow74.537.229.5+100.4%
Free cash flow margin29.8%16.9%15.2%
Cash from investing-64.9-200-24.7
Cash from financing-14.5158-7.1
Depreciation and amortisation10.49.69.5+8.4%
Share-based compensation7.86.65.3+19.2%
Buybacks1.81.70.9+5.9%
Dividends paid18.114.412.4+25.9%
Dividend per share$0.80$0.64$0.56+25.0%
Diluted shares, weighted23m23m22m+0.7%
Shares outstanding at period end23m23mn/a+1.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity394337298+16.7%
Debt1691680.0+0.5%
Operating lease liabilities14.015.216.6-8.1%
Other liabilities39.531.532.3+25.4%
Total liabilities and equity616552347+11.6%
Fixed assets27.024.821.8+8.9%
Goodwill65.965.965.90.0%
Intangible assets33.135.841.7-7.6%
Investments33127480.8+20.7%
Cash and equivalents28.225.624.3+10.3%
Receivables33.630.125.1+11.8%
Other assets96.995.587.2+1.5%
Total assets616552347+11.6%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.