Lemaitre Vascular (LMAT) FY2013 results: revenue $65 million, up 13.8% on the year
Lemaitre Vascular Inc. (LMAT) reported revenue of $65 million for fiscal 2013, the year ended 31 December 2013, up 13.8% on the year before. Net income was $3 million, up 24.5%, and diluted earnings per share $0.20. The figures are the company's own, from the 10-K it filed with the SEC on 21 March 2014.
Revenue
$65 million
+13.8% on the year
FY2009FY2013
Operating margin
7.0%
7.5% a year earlier
FY2009FY2013
Net income
$3 million
+24.5% on the year
FY2009FY2013
Diluted EPS
$0.20
+25.0% on the year
FY2009FY2013
this yearthe year beforeHover a bar for its figure.
The year in brief
Income statement (profit and loss)
$ million
FY2013
FY2012
FY2011
On the year
Last 8 years
Revenue
64.5
56.7
57.7
+13.8%
Cost of revenue
19.4
15.9
17.5
+22.5%
Gross profit
45.1
40.9
40.2
+10.4%
Gross margin
69.9%
72.0%
69.7%
Research and development
5.2
5.1
4.4
+3.0%
Operating income
4.5
4.2
3.7
+6.6%
Operating margin
7.0%
7.5%
6.4%
Interest expense
0.0
0.0
n/a
+1,100.0%
Pre-tax income
4.3
4.0
3.8
+8.4%
Income tax
1.1
1.4
1.6
-20.8%
Effective tax rate
26.0%
35.6%
42.9%
Net income
3.2
2.6
2.1
+24.5%
Net margin
5.0%
4.5%
3.7%
Diluted EPS
$0.20
$0.16
$0.13
+25.0%
$ million except per share. Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.
Cash flow
$ million
FY2013
FY2012
FY2011
On the year
Last 8 years
Operating cash flow
5.4
4.7
3.2
+14.1%
Capital expenditure
2.7
1.2
2.0
+126.1%
Free cash flow
2.7
3.5
1.1
-24.4%
Free cash flow margin
4.1%
6.2%
2.0%
Cash from investing
-6.2
-5.2
-1.8
Cash from financing
-1.0
-3.2
-3.8
Depreciation and amortisation
2.8
2.2
2.0
+25.0%
Share-based compensation
1.3
1.2
1.1
+3.3%
Buybacks
0.4
2.0
2.2
-81.5%
Dividends paid
1.8
1.5
1.2
+21.1%
Dividend per share
$0.12
$0.10
$0.08
+20.0%
Diluted shares, weighted
16m
16m
16m
+0.8%
Balance sheet
$ million
FY2013
FY2012
FY2011
On the year
Last 8 years
Shareholders' equity
56.6
52.9
52.1
+6.9%
Debt
0.0
0.0
0.0
Other liabilities
13.9
10.2
7.6
+36.9%
Total liabilities and equity
70.5
63.1
59.7
+11.8%
Fixed assets
5.8
4.5
4.7
+27.9%
Goodwill
15.0
13.7
11.9
+9.3%
Intangible assets
6.1
5.2
3.0
+18.4%
Cash and equivalents
14.7
16.4
20.1
-10.6%
Receivables
10.6
9.0
8.5
+17.0%
Inventory
13.3
10.9
8.0
+22.1%
Other assets
5.0
3.2
3.4
+53.7%
Total assets
70.5
63.1
59.7
+11.8%
10-K for the year ended 31 December 2013, filed 21 March 2014: the filing.