L3Harris Technologies (LHX) FY2025 results: revenue $21.9 billion, up 2.5% on the year
L3Harris Technologies, Inc. (LHX) reported revenue of $21.9 billion for fiscal 2025, the year ended 2 January 2026, up 2.5% on the year before. Net income was $1.6 billion, up 6.9%, and diluted earnings per share $8.53. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 12 new.
- Full-year revenue grew 3%, 5% organic: Full-year revenue reached $21.9 billion, up 3% and 5% organically. Management said organic growth came across all segments, from new program ramps and higher international deliveries.
- Adjusted segment margin rose 40 bps: GAAP operating margin rose 70 bps to 9.7%, and adjusted segment operating margin rose 40 bps to 15.8%. Management cited monetization of legacy end-of-life assets and LHX NeXt cost savings across segments.
- Unallocated corporate costs declined: Unallocated corporate items totaled $1,256 million for the year against $1,351 million, as LHX NeXt implementation costs, acquisition intangible amortization and merger costs fell.
- Fourth quarter margin fell to 7.0%: Fourth quarter GAAP operating margin was 7.0% against 10.3%. Unallocated corporate items reached $410 million, including a $30 million accrued corporate charge tied to a non-recurring matter.
- Cash from operations up 21%: Cash from operations rose 21% to $3.1 billion and adjusted free cash flow rose 21% to $2.8 billion. Net income growth also contributed, management said.
From this 10-K
L3Harris builds defence equipment and systems across space, air, land, sea and cyber, and its largest customers are departments and agencies of the U.S. Government, their prime contractors and allied governments. It describes itself as the Trusted Disruptor in the defence industry. It supports customers in more than 100 countries, and the same capabilities also have civil government and commercial uses. The financial year ends on the Friday nearest 31 December, so fiscal 2025 closed on 2 January 2026 and ran 52 weeks. There were approximately 45,000 employees at that date, about 18,000 of them engineers and scientists, and roughly 6,000 people were hired during the year. Fiscal 2025 was reported in four segments; from fiscal 2026 the company has folded those four into three.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 21,865 | 21,325 | 19,419 | +2.5% | |
| Cost of revenue | 16,240 | 15,801 | 14,306 | +2.8% | |
| Gross profit | 5,625 | 5,524 | 5,113 | +1.8% | |
| Gross margin | 25.7% | 25.9% | 26.3% | ||
| Selling, general and administrative | 3,430 | 3,568 | 3,313 | -3.9% | |
| Operating income | 2,110 | 1,918 | 1,426 | +10.0% | |
| Operating margin | 9.7% | 9.0% | 7.3% | ||
| Interest expense | 597 | 675 | n/a | -11.6% | |
| Pre-tax income | 1,932 | 1,597 | 1,221 | +21.0% | |
| Income tax | 326 | 85.0 | 23.0 | +283.5% | |
| Effective tax rate | 16.9% | 5.3% | 1.9% | ||
| Net income | 1,606 | 1,502 | 1,227 | +6.9% | |
| Net margin | 7.3% | 7.0% | 6.3% | ||
| Diluted EPS | $8.53 | $7.87 | $6.44 | +8.4% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,106 | 2,559 | 2,096 | +21.4% | |
| Capital expenditure | 424 | 408 | 449 | +3.9% | |
| Free cash flow | 2,682 | 2,151 | 1,647 | +24.7% | |
| Free cash flow margin | 12.3% | 10.1% | 8.5% | ||
| Cash from investing | 407 | -263 | -7,021 | ||
| Cash from financing | -3,082 | -2,224 | 4,594 | ||
| Depreciation and amortisation | 1,224 | 1,289 | 1,166 | -5.0% | |
| Share-based compensation | 113 | 97.0 | 89.0 | +16.5% | |
| Buybacks | 1,154 | 554 | 518 | +108.3% | |
| Dividends paid | 903 | 886 | 868 | +1.9% | |
| Dividend per share | $4.80 | $4.64 | $4.56 | +3.4% | |
| Diluted shares, weighted | 188m | 191m | 191m | -1.2% | |
| Shares outstanding at period end | 187m | 190m | 190m | -1.6% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 19,635 | 19,514 | 18,765 | +0.6% | |
| Non-controlling interest | 0.0 | 65.0 | 64.0 | ||
| Redeemable equity | 0.0 | 0.0 | n/a | ||
| Short-term borrowings | 0.0 | n/a | n/a | ||
| Debt | 10,443 | 11,596 | 13,125 | -9.9% | |
| Operating lease liabilities | 653 | 650 | 705 | +0.5% | |
| Finance lease liabilities | 221 | 206 | 243 | +7.3% | |
| Other liabilities | 10,243 | 9,970 | 8,785 | +2.7% | |
| Total liabilities and equity | 41,195 | 42,001 | 41,687 | -1.9% | |
| Goodwill | 20,010 | 20,325 | 19,979 | -1.5% | |
| Intangible assets | 6,509 | 7,639 | 8,540 | -14.8% | |
| Investments | 170 | n/a | n/a | ||
| Cash and equivalents | 1,069 | 615 | 560 | +73.8% | |
| Receivables | 1,371 | 1,072 | 1,230 | +27.9% | |
| Inventory | 1,219 | 1,330 | 1,472 | -8.3% | |
| Other assets | 10,847 | 11,020 | 9,906 | -1.6% | |
| Total assets | 41,195 | 42,001 | 41,687 | -1.9% |
10-K for the year ended 2 January 2026, filed 12 February 2026: the filing.