greeksoup/ stock research

L3Harris Technologies (LHX) FY2024 results: revenue $21.3 billion, up 9.8% on the year

L3Harris Technologies, Inc. (LHX) reported revenue of $21.3 billion for fiscal 2024, the year ended 3 January 2025, up 9.8% on the year before. Net income was $1.5 billion, up 22.4%, and diluted earnings per share $7.87. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$21.3 billion
+9.8% on the year
FY2019FY2024
Operating margin
9.0%
7.3% a year earlier
FY2019FY2024
Net income
$1.5 billion
+22.4% on the year
FY2019FY2024
Diluted EPS
$7.87
+22.2% on the year
FY2019FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue21,32519,41917,062+9.8%
Cost of revenue15,80114,30612,135+10.5%
Gross profit5,5245,1134,927+8.0%
Gross margin25.9%26.3%28.9%
Selling, general and administrative3,5683,3132,998+7.7%
Operating income1,9181,4261,127+34.5%
Operating margin9.0%7.3%6.6%
Interest expense675n/an/a
Pre-tax income1,5971,2211,273+30.8%
Income tax85.023.0212+269.6%
Effective tax rate5.3%1.9%16.7%
Net income1,5021,2271,062+22.4%
Net margin7.0%6.3%6.2%
Diluted EPS$7.87$6.44$5.49+22.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow2,5592,0962,158+22.1%
Capital expenditure408449252-9.1%
Free cash flow2,1511,6471,906+30.6%
Free cash flow margin10.1%8.5%11.2%
Cash from investing-263-7,021-250
Cash from financing-2,2244,594-1,951
Depreciation and amortisation1,2891,166938+10.5%
Share-based compensation97.089.0109+9.0%
Buybacks5545181,083+6.9%
Dividends paid886868864+2.1%
Dividend per share$4.64$4.56$4.48+1.8%
Diluted shares, weighted191m191m194m+0.1%
Shares outstanding at period end190m190m191m-0.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity19,51418,76518,523+4.0%
Non-controlling interest65.064.0101+1.6%
Redeemable equity0.0n/an/a
Debt11,59613,1257,045-11.6%
Operating lease liabilities650705741-7.8%
Finance lease liabilities206243165-15.2%
Other liabilities9,9708,7856,949+13.5%
Total liabilities and equity42,00141,68733,524+0.8%
Goodwill20,32519,97917,283+1.7%
Intangible assets7,6398,5406,001-10.6%
Cash and equivalents615560880+9.8%
Receivables1,0721,2301,251-12.8%
Inventory1,3301,4721,291-9.6%
Other assets11,0209,9066,818+11.2%
Total assets42,00141,68733,524+0.8%

10-K for the year ended 3 January 2025, filed 14 February 2025: the filing.