greeksoup/ stock research

Kontoor Brands (KTB) FY2025 results: revenue $3.2 billion, up 20.9% on the year

Kontoor Brands, Inc. (KTB) reported revenue of $3.2 billion for fiscal 2025, the year ended 3 January 2026, up 20.9% on the year before. Net income was $227 million, down 7.5%, and diluted earnings per share $4.05. The figures are the company's own, from the 10-K it filed with the SEC on 4 March 2026.

Revenue
$3.2 billion
+20.9% on the year
FY2018FY2025
Operating margin
10.7%
13.1% a year earlier
FY2018FY2025
Net income
$227 million
-7.5% on the year
FY2018FY2025
Diluted EPS
$4.05
-7.1% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 17 new.

  • Quarter revenue rose 46 percent: Fourth-quarter revenue was $1.02 billion. The company attributes the increase mainly to the Helly Hansen acquisition, which added 36 percentage points.
  • Full-year adjusted operating income up 23 percent: Full-year reported operating income was $337 million. Full-year revenue was $3.15 billion, up 21 percent, with an 18 point Helly Hansen benefit.
  • Wrangler revenue grew 12 percent: Wrangler is the largest brand. U.S. revenue rose 12 percent and international rose 10 percent in the quarter.
  • Helly Hansen contributed $254 million: Helly Hansen's fourth-quarter revenue was $254 million, with Sport revenue of $194 million and Workwear revenue of $54 million.
  • Gross margin up 210 basis points adjusted: Reported gross margin was 46.2 percent. Helly Hansen contributed 180 basis points of the adjusted increase.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue3,1522,6082,607+20.9%
Cost of revenue1,7291,4461,520+19.6%
Gross profit1,4231,1621,088+22.5%
Gross margin45.2%44.5%41.7%
Selling, general and administrative1,087819769+32.6%
Operating income337342319-1.6%
Operating margin10.7%13.1%12.2%
Interest expense62.240.840.4+52.3%
Pre-tax income293301272-2.7%
Income tax71.255.640.9+28.0%
Effective tax rate24.3%18.5%15.0%
Net income227246231-7.5%
Net margin7.2%9.4%8.9%
Diluted EPS$4.05$4.36$4.06-7.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow456368357+23.8%
Capital expenditure21.018.827.4+12.0%
Free cash flow435349329+24.4%
Free cash flow margin13.8%13.4%12.6%
Cash from investing-899-22.3-39.1
Cash from financing247-240-156
Depreciation and amortisation47.842.638.0+12.1%
Share-based compensation39.126.616.7+47.0%
Buybacks25.085.730.1-70.8%
Dividends paid116112109+3.6%
Dividend per share$2.09$2.02$1.94+3.5%
Diluted shares, weighted56m56m57m-0.4%
Shares outstanding at period end55m55m56m-0.1%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity565400372+41.2%
Short-term borrowingsn/an/a0.0
Debt1,143740784+54.4%
Operating lease liabilities11730.036.8+290.2%
Other liabilities758480453+57.8%
Total liabilities and equity2,5831,6511,645+56.5%
Fixed assets131103112+26.6%
Goodwill531209210+154.4%
Intangible assets45011.212.5+3,910.1%
Cash and equivalents108334215-67.5%
Receivables276244218+13.4%
Inventory567390500+45.2%
Other assets519359378+44.4%
Total assets2,5831,6511,645+56.5%

10-K for the year ended 3 January 2026, filed 4 March 2026: the filing.