greeksoup/ stock research

Kontoor Brands (KTB) FY2021 results: revenue $2.5 billion, up 18.0% on the year

Kontoor Brands, Inc. (KTB) reported revenue of $2.5 billion for fiscal 2021, the year ended 1 January 2022, up 18.0% on the year before. Net income was $195 million, up 187.7%, and diluted earnings per share $3.31. The figures are the company's own, from the 10-K it filed with the SEC on 2 March 2022.

Revenue
$2.5 billion
+18.0% on the year
FY2017FY2021
Operating margin
11.4%
5.9% a year earlier
FY2017FY2021
Net income
$195 million
+187.7% on the year
FY2017FY2021
Diluted EPS
$3.31
+182.9% on the year
FY2017FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue2,4762,0982,549+18.0%
Cost of revenue1,3681,2341,544+10.9%
Gross profit1,1088641,004+28.3%
Gross margin44.7%41.2%39.4%
Selling, general and administrative825740803+11.5%
Operating income283124168+128.5%
Operating margin11.4%5.9%6.6%
Interest expense38.950.035.8-22.2%
Pre-tax income24572.9135+235.4%
Income tax49.25.038.5+881.0%
Effective tax rate20.1%6.9%28.5%
Net income19567.996.7+187.7%
Net margin7.9%3.2%3.8%
Diluted EPS$3.31$1.17$1.69+182.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow284242778+17.3%
Capital expenditure10.618.222.7-42.0%
Free cash flow273224755+22.1%
Free cash flow margin11.0%10.7%29.6%
Cash from investing-39.4-49.1484
Cash from financing-304-57.7-1,252
Depreciation and amortisation36.634.530.8+6.1%
Share-based compensation38.515.923.8+141.5%
Buybacks75.50.00.0
Dividends paid95.154.863.6+73.6%
Dividend per share$1.66$0.96$1.12+72.9%
Diluted shares, weighted59m58m57m+2.1%
Shares outstanding at period end56m57m57m-1.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity14884.669.3+75.0%
Short-term borrowings0.21.11.1-77.6%
Debt791913913-13.3%
Operating lease liabilities33.039.854.7-17.1%
Other liabilities560507479+10.5%
Total liabilities and equity1,5331,5461,517-0.8%
Fixed assets105119132-11.6%
Goodwill212213213-0.6%
Intangible assets14.616.017.3-8.5%
Cash and equivalents185248107-25.3%
Receivables290231228+25.2%
Inventory363341458+6.5%
Other assets363377361-3.8%
Total assets1,5331,5461,517-0.8%

10-K for the year ended 1 January 2022, filed 2 March 2022: the filing.