Coca-Cola (KO) FY2025 results: revenue $47.9 billion, up 1.9% on the year
Coca-Cola Co. (KO) reported revenue of $47.9 billion for fiscal 2025, the year ended 31 December 2025, up 1.9% on the year before. Net income was $13.1 billion, up 23.3%, and diluted earnings per share $3.04. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 12 new.
- Q4 net revenue up 2%: Net revenues rose 2% to $11.8 billion; organic revenues grew 5%, driven by 4% concentrate sales growth and 1% price/mix. Concentrate sales ran 3 points ahead of volume on shipment timing and one extra day.
- Unit case volume up 1% in Q4: Global unit case volume grew 1% in the quarter, led by Brazil, the United States and Japan. For the full year it was even, as Central Asia, North Africa and Brazil growth was offset by declines in Mexico, the United States and Thailand.
- EPS up 4% in Q4, 23% for year: Diluted EPS grew 4% to $0.53 in the quarter and 23% to $3.04 for the full year. Comparable EPS grew 6% to $0.58 in the quarter and 4% to $3.00 for the full year.
- Reported operating income down 32% in Q4: Quarterly operating income fell 32% to $1.84 billion, including a $960 million BODYARMOR trademark impairment. Full-year operating income grew 38% to $13.76 billion, and reported full-year operating margin was 28.7%.
- Comparable operating income up 13%: Comparable currency neutral operating income grew 13% in both the quarter and the full year, driven by organic revenue growth and effective cost management, partly offset by higher marketing and input costs.
From this 10-K
The Coca-Cola Company is a total beverage company whose trademarked products have been sold in the United States since 1886 and now sell in more than 200 countries and territories. It owns or licenses and markets brands grouped into five categories: Trademark Coca-Cola; sparkling flavors; water, sports, coffee and tea; juice, value-added dairy and plant-based beverages; and emerging beverages. The filing states that beverages bearing trademarks owned by or licensed to the company account for 2.2 billion of the estimated 65 billion servings of all beverages consumed worldwide every day. The company was incorporated in Delaware in September 1919, succeeding a Georgia corporation of the same name organised in 1892. It reports five operating segments: EMEA, Latin America, North America, Asia Pacific and Bottling Investments, with operating units sitting under the four geographic ones. The Global Ventures segment was sunset with effect from 1 January 2025, moving Costa, innocent and doğadan into EMEA while Costa's ready-to-drink business and the fees related to Monster went into the geographic segments.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 47,941 | 47,061 | 45,754 | +1.9% | |
| Cost of revenue | 18,397 | 18,324 | 18,520 | +0.4% | |
| Gross profit | 29,544 | 28,737 | 27,234 | +2.8% | |
| Gross margin | 61.6% | 61.1% | 59.5% | ||
| Selling, general and administrative | 14,521 | 14,582 | 13,972 | -0.4% | |
| Operating income | 13,762 | 9,992 | 11,311 | +37.7% | |
| Operating margin | 28.7% | 21.2% | 24.7% | ||
| Interest expense | 1,654 | 1,656 | 1,527 | -0.1% | |
| Pre-tax income | 15,998 | 13,086 | 12,952 | +22.3% | |
| Income tax | 2,861 | 2,437 | 2,249 | +17.4% | |
| Effective tax rate | 17.9% | 18.6% | 17.4% | ||
| Net income | 13,107 | 10,631 | 10,714 | +23.3% | |
| Net margin | 27.3% | 22.6% | 23.4% | ||
| Diluted EPS | $3.04 | $2.46 | $2.47 | +23.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 7,408 | 6,805 | 11,599 | +8.9% | |
| Capital expenditure | 2,112 | 2,064 | 1,852 | +2.3% | |
| Free cash flow | 5,296 | 4,741 | 9,747 | +11.7% | |
| Free cash flow margin | 11.0% | 10.1% | 21.3% | ||
| Cash from investing | -67.0 | 2,524 | -3,349 | ||
| Cash from financing | -8,140 | -6,910 | -8,310 | ||
| Depreciation and amortisation | 1,050 | 1,075 | 1,128 | -2.3% | |
| Share-based compensation | 279 | 286 | 254 | -2.4% | |
| Buybacks | 746 | 1,795 | 2,289 | -58.4% | |
| Dividends paid | 8,779 | 8,359 | 7,952 | +5.0% | |
| Dividend per share | $2.04 | $1.94 | $1.84 | +5.2% | |
| Diluted shares, weighted | 4,313m | 4,320m | 4,339m | -0.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 32,169 | 24,856 | 25,941 | +29.4% | |
| Non-controlling interest | 2,106 | 1,516 | 1,539 | +38.9% | |
| Debt | 45,492 | 44,522 | 42,064 | +2.2% | |
| Operating lease liabilities | 1,401 | 923 | 1,001 | +51.8% | |
| Other liabilities | 23,648 | 28,732 | 27,158 | -17.7% | |
| Total liabilities and equity | 104,816 | 100,549 | 97,703 | +4.2% | |
| Fixed assets | 9,613 | 10,303 | 9,236 | -6.7% | |
| Goodwill | 15,491 | 18,139 | 18,358 | -14.6% | |
| Intangible assets | n/a | n/a | 355 | ||
| Securities held for sale or to maturity | 1,774 | 1,631 | 1,134 | +8.8% | |
| Cash and equivalents | 10,270 | 10,828 | 9,366 | -5.2% | |
| Receivables | 3,038 | 3,569 | 3,410 | -14.9% | |
| Inventory | 4,425 | 4,728 | 4,424 | -6.4% | |
| Other assets | 60,205 | 51,351 | 51,420 | +17.2% | |
| Total assets | 104,816 | 100,549 | 97,703 | +4.2% |
10-K for the year ended 31 December 2025, filed 20 February 2026: the filing.