greeksoup/ stock research

Coca-Cola (KO) FY2021 results: revenue $38.7 billion, up 17.1% on the year

Coca-Cola Co. (KO) reported revenue of $38.7 billion for fiscal 2021, the year ended 31 December 2021, up 17.1% on the year before. Net income was $9.8 billion, up 26.1%, and diluted earnings per share $2.25. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$38.7 billion
+17.1% on the year
FY2014FY2021
Operating margin
26.7%
27.3% a year earlier
FY2014FY2021
Net income
$9.8 billion
+26.1% on the year
FY2014FY2021
Diluted EPS
$2.25
+25.7% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue38,65533,01437,266+17.1%
Cost of revenue15,35713,43314,619+14.3%
Gross profit23,29819,58122,647+19.0%
Gross margin60.3%59.3%60.8%
Selling, general and administrative12,1449,73112,103+24.8%
Operating income10,3088,99710,086+14.6%
Operating margin26.7%27.3%27.1%
Interest expense1,5971,437946+11.1%
Pre-tax income12,4259,74910,786+27.4%
Income tax2,6211,9811,801+32.3%
Effective tax rate21.1%20.3%16.7%
Net income9,7717,7478,920+26.1%
Net margin25.3%23.5%23.9%
Diluted EPS$2.25$1.79$2.07+25.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow12,6259,84410,471+28.3%
Capital expenditure1,3671,1772,054+16.1%
Free cash flow11,2588,6678,417+29.9%
Free cash flow margin29.1%26.3%22.6%
Cash from investing-2,765-1,477-3,976
Cash from financing-6,786-8,070-9,004
Depreciation and amortisation1,4521,5361,365-5.5%
Share-based compensation337126201+167.5%
Buybacks1111181,103-5.9%
Dividends paid7,2527,0476,845+2.9%
Dividend per share$1.68$1.64$1.60+2.4%
Diluted shares, weighted4,340m4,323m4,314m+0.4%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity22,99919,29918,981+19.2%
Non-controlling interest1,8611,9852,117-6.2%
Debt42,76142,79342,763-0.1%
Operating lease liabilities1,1611,3001,111-10.7%
Other liabilities25,57221,91921,409+16.7%
Total liabilities and equity94,35487,29686,381+8.1%
Fixed assets9,92010,77710,838-8.0%
Goodwill19,36317,50616,764+10.6%
Intangible assets574424517+35.4%
Investmentsn/a2,3483,228
Securities held for sale or to maturity1,549n/an/a
Trading assetsn/a2,374n/a
Cash and equivalents9,6846,7956,480+42.5%
Receivables3,5123,1443,971+11.7%
Inventory3,4143,2663,379+4.5%
Other assets46,33840,66241,204+14.0%
Total assets94,35487,29686,381+8.1%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.