greeksoup/ stock research

Kinder Morgan (KMI) FY2024 results: revenue $15.1 billion, down 1.5% on the year

Kinder Morgan, Inc. (KMI) reported revenue of $15.1 billion for fiscal 2024, the year ended 31 December 2024, down 1.5% on the year before. Net income was $2.6 billion, up 9.3%, and diluted earnings per share $1.17. The figures are the company's own, from the 10-K it filed with the SEC on 13 February 2025.

Revenue
$15.1 billion
-1.5% on the year
FY2017FY2024
Operating margin
29.0%
27.8% a year earlier
FY2017FY2024
Net income
$2.6 billion
+9.3% on the year
FY2017FY2024
Diluted EPS
$1.17
+10.4% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue15,10015,33419,200-1.5%
Cost of revenue4,3374,9389,255-12.2%
Gross profit10,76310,3969,945+3.5%
Gross margin71.3%67.8%51.8%
Operating income4,3844,2634,065+2.8%
Operating margin29.0%27.8%21.2%
Interest expense1,8441,7971,513+2.6%
Pre-tax income3,4073,2013,335+6.4%
Income tax687715710-3.9%
Effective tax rate20.2%22.3%21.3%
Net income2,6132,3912,548+9.3%
Net margin17.3%15.6%13.3%
Diluted EPS$1.17$1.06$1.12+10.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow5,6356,4914,967-13.2%
Capital expenditure2,6292,3171,621+13.5%
Free cash flow3,0064,1743,346-28.0%
Free cash flow margin19.9%27.2%17.4%
Cash from investing-2,629-4,175-2,175
Cash from financing-2,887-3,014-3,145
Depreciation and amortisation2,3542,2502,186+4.6%
Buybacks7.0522368-98.7%
Dividends paid2,5572,5292,504+1.1%
Dividend per share$1.15$1.13$1.11+1.8%
Diluted shares, weighted2,220m2,234m2,258m-0.6%
Shares outstanding at period end2,222m2,220m2,248m+0.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity30,53130,30630,742+0.7%
Non-controlling interest1,3361,4231,372-6.1%
Debt31,89032,11631,788-0.7%
Operating lease liabilities193230240-16.1%
Other liabilities7,4576,9455,936+7.4%
Total liabilities and equity71,40771,02070,078+0.5%
Fixed assets38,01337,29735,599+1.9%
Goodwill20,08420,12119,965-0.2%
Intangible assets1,7601,9571,809-10.1%
Investments7,8457,8747,653-0.4%
Cash and equivalents88.083.0745+6.0%
Inventory555525634+5.7%
Other assets3,0623,1633,673-3.2%
Total assets71,40771,02070,078+0.5%

10-K for the year ended 31 December 2024, filed 13 February 2025: the filing.