greeksoup/ stock research

Kinder Morgan (KMI) FY2021 results: revenue $16.6 billion, up 42.0% on the year

Kinder Morgan, Inc. (KMI) reported revenue of $16.6 billion for fiscal 2021, the year ended 31 December 2021, up 42.0% on the year before. Net income was $1.8 billion, up 1399.2%, and diluted earnings per share $0.78. The figures are the company's own, from the 10-K it filed with the SEC on 7 February 2022.

Revenue
$16.6 billion
+42.0% on the year
FY2014FY2021
Operating margin
17.6%
13.3% a year earlier
FY2014FY2021
Net income
$1.8 billion
+1,399.2% on the year
FY2014FY2021
Diluted EPS
$0.78
+1,460.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue16,61011,70013,209+42.0%
Cost of revenue6,4932,5453,263+155.1%
Gross profit10,1179,1559,946+10.5%
Gross margin60.9%78.2%75.3%
Operating income2,9161,5604,873+86.9%
Operating margin17.6%13.3%36.9%
Interest expense1,4921,5951,801-6.5%
Pre-tax income2,2196613,165+235.7%
Income tax369481926-23.3%
Effective tax rate16.6%72.8%29.3%
Net income1,7841192,190+1,399.2%
Net margin10.7%1.0%16.6%
Diluted EPS$0.78$0.05$0.96+1,460.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow5,7084,5504,748+25.5%
Capital expenditure1,2811,7072,270-25.0%
Free cash flow4,4272,8432,478+55.7%
Free cash flow margin26.7%24.3%18.8%
Cash from investing-2,305-911-1,714
Cash from financing-3,465-2,638-6,185
Depreciation and amortisation2,1352,1642,411-1.3%
Buybacks0.050.02.0
Dividends paid2,4432,3622,163+3.4%
Dividend per share$1.08$1.05$1.00+2.9%
Diluted shares, weighted2,266m2,263m2,264m+0.1%
Shares outstanding at period end2,267m2,264m2,265m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity30,82331,43633,742-1.9%
Non-controlling interest1,098402344+173.1%
Redeemable equity0.0728803
Debt33,32034,68934,392-3.9%
Operating lease liabilities270263289+2.7%
Finance lease liabilities1.01.02.00.0%
Other liabilities4,9044,4544,585+10.1%
Total liabilities and equity70,41671,97374,157-2.2%
Fixed assets35,65335,83636,419-0.5%
Goodwill19,91419,85121,451+0.3%
Intangible assets1,6782,4532,676-31.6%
Investments7,5787,9178,684-4.3%
Cash and equivalents1,1401,184185-3.7%
Receivablesn/an/a1,370
Inventory562348371+61.5%
Other assets3,8914,3843,001-11.2%
Total assets70,41671,97374,157-2.2%

10-K for the year ended 31 December 2021, filed 7 February 2022: the filing.