greeksoup/ stock research

Kimco Realty (KIM) FY2021 results: revenue $1.4 billion, up 29.0% on the year

Kimco Realty Corp. (KIM) reported revenue of $1.4 billion for fiscal 2021, the year ended 31 December 2021, up 29.0% on the year before. Net income was $844 million, down 15.7%, and diluted earnings per share $1.60. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$1.4 billion
+29.0% on the year
FY2014FY2021
Operating margin
31.1%
31.4% a year earlier
FY2014FY2021
Net income
$844 million
-15.7% on the year
FY2014FY2021
Diluted EPS
$1.60
-28.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,3651,0581,159+29.0%
Operating income424333478+27.6%
Operating margin31.1%31.4%41.2%
Interest expense204187177+9.2%
Pre-tax income745928312-19.7%
Income tax3.41.0-3.3+245.6%
Effective tax rate0.5%0.1%-1.1%
Net income8441,001411-15.7%
Net margin61.9%94.6%35.4%
Diluted EPS$1.60$2.25$0.80-28.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow619590584+4.9%
Capital expenditure0.022.4119
Free cash flow619568465+9.0%
Free cash flow margin45.4%53.6%40.1%
Cash from investing-476-33.3-120
Cash from financing-101-387-483
Depreciation and amortisation395289278+36.8%
Share-based compensation23.123.720.2-2.3%
Buybacksn/a0.00.0
Dividends paid382380532+0.6%
Dividend per share$0.68$0.54$1.12+25.9%
Diluted shares, weighted511m432m422m+18.5%
Shares outstanding at period end617m433m432m+42.6%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity9,8995,6084,865+76.5%
Non-controlling interest21162.264.0+238.8%
Redeemable equity13.515.817.9-14.6%
Debt7,4765,3555,316+39.6%
Other liabilities860573735+50.1%
Total liabilities and equity18,45911,61410,998+58.9%
Cash and equivalents326293124+11.1%
Other assets18,13411,32110,874+60.2%
Total assets18,45911,61410,998+58.9%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.