Keycorp (KEY) FY2025 results: revenue $7.5 billion, up 63.5% on the year
Keycorp (KEY) reported revenue of $7.5 billion for fiscal 2025, the year ended 31 December 2025, up 63.5% on the year before. Net income was $1.8 billion, and diluted earnings per share $1.52. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
- Net income and EPS rose: Income from continuing operations to common shareholders was $474 million, or $.43 per diluted share, against $454 million or $.41 in the third quarter.
- Full year revenue set a record: Full year revenue reached $7.5 billion, up 16% year-over-year on an adjusted basis. Full year pre-provision net revenue rose 44% on the same adjusted basis.
- Commercial Bank earnings rose: Commercial Bank net income was $410 million, up from $367 million in the third quarter. Revenue rose 9.4% sequentially.
- Investment banking fees rose on M&A: Investment banking and debt placement fees rose $59 million from the third quarter, reflecting higher merger and acquisition advisory fees and commercial debt placement fees.
- Margin rose on lower deposit costs: Net interest margin rose 7 basis points quarter-over-quarter. The company attributed this to lower deposit costs, an improved funding mix and a shift to higher-yielding commercial and industrial loans.
From this 10-K
KeyCorp was organised in Ohio in 1958 and is run from Cleveland. It is the parent of KeyBank National Association, through which most of the banking happens. The company describes itself as one of the nation's largest bank-based financial services companies. At the end of 2025 it reached customers through 940 full-service retail branches and 1,120 cash machines across 15 states, plus further offices, online and mobile banking, and a telephone banking call centre. It reports in two segments: Consumer Bank and Commercial Bank.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 7,478 | 4,574 | 6,383 | +63.5% | |
| Interest expense | n/a | n/a | 4,014 | ||
| Pre-tax income | 2,304 | -306 | 1,160 | ||
| Income tax | 476 | -143 | 196 | ||
| Effective tax rate | 20.7% | n/a | 16.9% | ||
| Net income | 1,829 | -161 | 967 | ||
| Net margin | 24.5% | -3.5% | 15.1% | ||
| Diluted EPS | $1.52 | -$0.32 | $0.88 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,208 | 664 | 2,903 | +232.5% | |
| Capital expenditure | 107 | 65.0 | 142 | +64.6% | |
| Free cash flow | 2,101 | 599 | 2,761 | +250.8% | |
| Cash from investing | 3,219 | 2,497 | 1,417 | +28.9% | |
| Cash from financing | -5,883 | -2,359 | -4,266 | ||
| Depreciation and amortisation | 87.0 | 91.0 | 89.0 | -4.4% | |
| Share-based compensation | 132 | 104 | 121 | +26.9% | |
| Buybacks | n/a | n/a | 0.0 | ||
| Dividends paid | 1,054 | 927 | 911 | +13.7% | |
| Dividend per share | $0.82 | $0.82 | $0.82 | 0.0% | |
| Diluted shares, weighted | 1,108m | 950m | 933m | +16.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 20,381 | 18,176 | 14,637 | +12.1% | |
| Deposits | 148,713 | 149,760 | 145,587 | -0.7% | |
| Repurchase agreements | 13.0 | 14.0 | 38.0 | -7.1% | |
| Debt | 11,001 | 14,249 | 22,645 | -22.8% | |
| Other liabilities | 4,273 | 4,969 | 5,374 | -14.0% | |
| Total liabilities and equity | 184,381 | 187,168 | 188,281 | -1.5% | |
| Goodwill | 2,752 | 2,752 | 2,752 | 0.0% | |
| Intangible assets | 8.0 | 27.0 | 55.0 | -70.4% | |
| Investments | 10,163 | 17,504 | 10,817 | -41.9% | |
| Loans | 105,114 | 102,851 | 111,098 | +2.2% | |
| Securities borrowed | n/a | 0.0 | 0.0 | ||
| Trading assets | 1,061 | 1,283 | 1,142 | -17.3% | |
| Cash and equivalents | 1,287 | 1,743 | 941 | -26.2% | |
| Other assets | 63,996 | 61,008 | 61,476 | +4.9% | |
| Total assets | 184,381 | 187,168 | 188,281 | -1.5% |
10-K for the year ended 31 December 2025, filed 23 February 2026: the filing.