greeksoup/ stock research

Keycorp (KEY) FY2021 results: revenue $7.3 billion, up 8.7% on the year

Keycorp (KEY) reported revenue of $7.3 billion for fiscal 2021, the year ended 31 December 2021, up 8.7% on the year before. Net income was $2.6 billion, up 95.5%, and diluted earnings per share $2.63. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$7.3 billion
+8.7% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$2.6 billion
+95.5% on the year
FY2014FY2021
Diluted EPS
$2.63
+107.1% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue7,2656,6866,368+8.7%
Interest expense2966511,326-54.5%
Pre-tax income3,2541,5562,022+109.1%
Income tax642227314+182.8%
Effective tax rate19.7%14.6%15.5%
Net income2,6251,3431,717+95.5%
Net margin36.1%20.1%27.0%
Diluted EPS$2.63$1.27$1.62+107.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow1,1531,6732,906-31.1%
Capital expenditure66.063.085.0+4.8%
Free cash flow1,0871,6102,821-32.5%
Cash from investing-15,068-24,721-4,918
Cash from financing13,73723,4072,066-41.3%
Depreciation and amortisation107115118-7.0%
Share-based compensation10410196.0+3.0%
Buybacks585134835+336.6%
Dividends paid823829804-0.7%
Dividend per share$0.75$0.74$0.71+1.4%
Diluted shares, weighted957m975m1,002m-1.8%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity17,42317,98117,038-3.1%
Non-controlling interestn/a0.00.0
Deposits152,572135,282111,870+12.8%
Repurchase agreements173220387-21.4%
Debt12,80314,68813,540-12.8%
Other liabilities3,3752,1652,153+55.9%
Total liabilities and equity186,346170,336144,988+9.4%
Fixed assetsn/an/a814
Goodwill2,6932,6642,664+1.1%
Intangible assets130188253-30.9%
Investments11,01016,1941,272-32.0%
Loansn/an/a93,746
Securities borrowed0.00.00.0
Trading assets7017351,040-4.6%
Cash and equivalents9131,091732-16.3%
Other assets170,899149,46444,467+14.3%
Total assets186,346170,336144,988+9.4%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.