greeksoup/ stock research

Kadant (KAI) FY2022 results: revenue $905 million, up 15.0% on the year

Kadant Inc. (KAI) reported revenue of $905 million for fiscal 2022, the year ended 31 December 2022, up 15.0% on the year before. Net income was $121 million, up 43.9%, and diluted earnings per share $10.35. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$905 million
+15.0% on the year
FY2015FY2022
Operating margin
18.9%
14.8% a year earlier
FY2015FY2022
Net income
$121 million
+43.9% on the year
FY2015FY2022
Diluted EPS
$10.35
+43.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue905787635+15.0%
Cost of revenue515449358+14.7%
Gross profit390337277+15.5%
Gross margin43.1%42.9%43.7%
Research and development12.711.411.3+11.6%
Selling, general and administrative224209182+7.5%
Operating income17111781.1+46.8%
Operating margin18.9%14.8%12.8%
Interest expense6.54.87.4+34.4%
Pre-tax income16611273.7+47.8%
Income tax43.927.217.9+61.6%
Effective tax rate26.5%24.2%24.4%
Net income12184.055.2+43.9%
Net margin13.4%10.7%8.7%
Diluted EPS$10.35$7.21$4.77+43.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow10316292.9-36.8%
Capital expenditure28.212.87.6+120.8%
Free cash flow74.415085.3-50.3%
Free cash flow margin8.2%19.0%13.4%
Cash from investing-29.5-154-14.5
Cash from financing-80.622.8-84.6
Depreciation and amortisation34.934.331.3+1.8%
Share-based compensation8.68.56.8+0.6%
Dividends paid12.011.510.9+4.7%
Dividend per share$1.04$1.00$0.96+4.0%
Diluted shares, weighted12m12m12m+0.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity654564495+15.9%
Non-controlling interest1.71.71.5+2.5%
Debt201270233-25.4%
Operating lease liabilities17.820.022.2-10.7%
Finance lease liabilities1.00.70.7+28.2%
Other liabilities274276174-0.7%
Total liabilities and equity1,1501,132928+1.6%
Fixed assetsn/an/a84.6
Goodwill385397352-2.9%
Intangible assets176199161-11.9%
Loansn/a1.41.2
Cash and equivalents76.491.265.7-16.2%
Receivables13011791.5+11.2%
Inventory164134107+21.8%
Other assets21819264.9+13.9%
Total assets1,1501,132928+1.6%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.