greeksoup/ stock research

Kadant (KAI) FY2010 results: revenue $270 million, up 19.7% on the year

Kadant Inc. (KAI) reported revenue of $270 million for fiscal 2010, the year ended 1 January 2011, up 19.7% on the year before. Net income was $19 million, and diluted earnings per share $1.48. The figures are the company's own, from the 10-K it filed with the SEC on 14 March 2012.

Revenue
$270 million
+19.7% on the year
FY2009FY2010
Operating margin
9.2%
-0.2% a year earlier
FY2009FY2010
Net income
$19 million
FY2009FY2010
Diluted EPS
$1.48
FY2009FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009On the yearLast 8 years
Revenue270226+19.7%
Cost of revenue152135+12.5%
Gross profit11890.8+30.4%
Gross margin43.9%40.3%
Research and development5.35.6-6.3%
Selling, general and administrative89.281.2+9.8%
Operating income24.9-0.5
Operating margin9.2%-0.2%
Interest expense1.32.2-39.4%
Pre-tax income23.8-2.3
Income tax5.23.7+40.8%
Effective tax rate21.8%n/a
Net income18.5-5.9
Net margin6.9%-2.6%
Diluted EPS$1.48-$0.48
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009On the yearLast 8 years
Operating cash flow28.443.1-34.1%
Capital expenditure3.42.8+21.5%
Free cash flow25.040.3-38.0%
Free cash flow margin9.3%17.9%
Depreciation and amortisation7.27.4-3.0%
Share-based compensation2.82.7+3.2%
Buybacks4.43.7+18.4%
Diluted shares, weighted12m12m+1.1%

Balance sheet

$ millionFY2010FY2009On the yearLast 8 years
Shareholders' equity206194+6.1%
Non-controlling interest1.5n/a
Other liabilities129n/a
Total liabilities and equity337n/a
Fixed assets36.9n/a
Goodwill98.0n/a
Intangible assets26.8n/a
Cash and equivalents61.845.7+35.3%
Receivables49.9n/a
Inventory41.6n/a
Other assets21.8n/a
Total assets337n/a

10-K for the year ended 1 January 2011, filed 14 March 2012: the filing.