greeksoup/ stock research

Johnson Controls International (JCI) FY2021 results: revenue $23.7 billion, up 6.1% on the year

Johnson Controls International plc (JCI) reported revenue of $23.7 billion for fiscal 2021, the year ended 30 September 2021, up 6.1% on the year before. Net income was $1.6 billion, up 159.4%, and diluted earnings per share $2.27. The figures are the company's own, from the 10-K it filed with the SEC on 15 November 2021.

Revenue
$23.7 billion
+6.1% on the year
FY2014FY2021
Operating margin
n/a
FY2014FY2021
Net income
$1.6 billion
+159.4% on the year
FY2014FY2021
Diluted EPS
$2.27
+170.2% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue23,66822,31723,968+6.1%
Cost of revenue15,60914,90616,275+4.7%
Gross profit8,0597,4117,693+8.7%
Gross margin34.1%33.2%32.1%
Research and development275274319+0.4%
Selling, general and administrative5,2585,6656,244-7.2%
Interest expense219240335-8.8%
Pre-tax income2,6149031,056+189.5%
Income tax868108-233+703.7%
Effective tax rate33.2%12.0%-22.1%
Net income1,6376315,674+159.4%
Net margin6.9%2.8%23.7%
Diluted EPS$2.27$0.84$6.49+170.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,5512,4791,743+2.9%
Capital expenditure552443586+24.6%
Free cash flow1,9992,0361,157-1.8%
Free cash flow margin8.4%9.1%4.8%
Cash from investing-1,090-258-533
Cash from financing-2,131-2,824-10,519
Depreciation and amortisation845822825+2.8%
Share-based compensation76.074.095.0+2.7%
Buybacks1,3072,2045,983-40.7%
Dividends paid762790920-3.5%
Dividend per share$1.07$1.04$1.04+2.9%
Diluted shares, weighted721m754m874m-4.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity17,56217,44719,766+0.7%
Non-controlling interest1,1911,0861,063+9.7%
Debt7,7407,8197,219-1.0%
Operating lease liabilities1,055n/an/a
Other liabilities14,34214,46314,239-0.8%
Total liabilities and equity41,89040,81542,287+2.6%
Fixed assets3,2283,0593,348+5.5%
Goodwill18,33517,93218,178+2.2%
Intangible assets5,5495,3565,632+3.6%
Cash and equivalents1,3361,9512,805-31.5%
Receivables5,6135,2945,770+6.0%
Inventory2,0571,7731,814+16.0%
Other assets5,7725,4504,740+5.9%
Total assets41,89040,81542,287+2.6%

10-K for the year ended 30 September 2021, filed 15 November 2021: the filing.