greeksoup/ stock research

Johnson Controls International (JCI) FY2019 results: revenue $24.0 billion, up 2.4% on the year

Johnson Controls International plc (JCI) reported revenue of $24.0 billion for fiscal 2019, the year ended 30 September 2019, up 2.4% on the year before. Net income was $5.7 billion, up 162.4%, and diluted earnings per share $6.49. The figures are the company's own, from the 10-K it filed with the SEC on 21 November 2019.

Revenue
$24.0 billion
+2.4% on the year
FY2012FY2019
Operating margin
n/a
FY2012FY2019
Net income
$5.7 billion
+162.4% on the year
FY2012FY2019
Diluted EPS
$6.49
+179.7% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue23,96823,40022,835+2.4%
Cost of revenue16,27515,73315,305+3.4%
Gross profit7,6937,6677,530+0.3%
Gross margin32.1%32.8%33.0%
Research and development319310307+2.9%
Selling, general and administrative6,2445,6425,723+10.7%
Interest expense335409446-18.1%
Pre-tax income1,0561,5461,151-31.7%
Income tax-233197322
Effective tax rate-22.1%12.7%28.0%
Net income5,6742,1621,611+162.4%
Net margin23.7%9.2%7.1%
Diluted EPS$6.49$2.32$1.71+179.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow1,7431,520371+14.7%
Capital expenditure586645760-9.1%
Free cash flow1,157875-389+32.2%
Free cash flow margin4.8%3.7%-1.7%
Cash from investing-5331,568-648
Cash from financing-10,519-3,752-649
Depreciation and amortisation825824919+0.1%
Share-based compensation95.0106134-10.4%
Buybacks5,983300651+1,894.3%
Dividends paid920954702-3.6%
Dividend per share$1.04$1.04$1.000.0%
Diluted shares, weighted874m932m945m-6.2%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity19,76621,16420,447-6.6%
Non-controlling interest1,0631,294920-17.9%
Redeemable equityn/a0.0211
Debt7,21910,93013,572-34.0%
Other liabilities14,23915,40916,734-7.6%
Total liabilities and equity42,28748,79751,884-13.3%
Fixed assets3,3483,3003,341+1.5%
Goodwill18,17818,38118,591-1.1%
Intangible assets5,6326,1876,741-9.0%
Cash and equivalents2,805185301+1,416.2%
Receivables5,7705,6226,666+2.6%
Inventory1,8141,8193,209-0.3%
Other assets4,74013,30313,035-64.4%
Total assets42,28748,79751,884-13.3%

10-K for the year ended 30 September 2019, filed 21 November 2019: the filing.