greeksoup/ stock research

JBT Marel (JBTM) FY2024 results: revenue $1.7 billion, up 3.1% on the year

JBT Marel Corp. (JBTM) reported revenue of $1.7 billion for fiscal 2024, the year ended 31 December 2024, up 3.1% on the year before. Net income was $85 million, down 85.3%, and diluted earnings per share $2.65. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2025.

Revenue
$1.7 billion
+3.1% on the year
FY2017FY2024
Operating margin
6.9%
9.9% a year earlier
FY2017FY2024
Net income
$85 million
-85.3% on the year
FY2017FY2024
Diluted EPS
$2.65
-85.4% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue1,7161,6641,590+3.1%
Cost of revenue1,0901,0791,061+1.0%
Gross profit626586529+7.0%
Gross margin36.5%35.2%33.3%
Research and development20.920.523.0+2.0%
Selling, general and administrativen/a410390
Operating income118165133-28.1%
Operating margin6.9%9.9%8.3%
Interest expense19.424.316.3-20.2%
Pre-tax income95.3153120-37.8%
Income tax10.723.516.2-54.5%
Effective tax rate11.2%15.3%13.5%
Net income85.4583137-85.3%
Net margin5.0%35.0%8.6%
Diluted EPS$2.65$18.13$4.28-85.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow23439.6142+489.9%
Capital expenditure37.955.184.6-31.2%
Free cash flow196-15.557.7
Free cash flow margin11.4%-0.9%3.6%
Cash from investingn/an/a-416
Cash from financing562-354271
Depreciation and amortisation89.491.381.1-2.1%
Share-based compensation14.711.48.9+28.9%
Buybacks0.05.17.7
Dividends paid13.112.813.1+2.3%
Dividend per share$0.40$0.40$0.400.0%
Diluted shares, weighted32m32m32m+0.3%
Shares outstanding at period end32m32m32m+0.2%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity1,5441,489905+3.7%
Short-term borrowingsn/an/a0.6
Debt1,252646977+93.7%
Operating lease liabilities21.727.229.1-20.2%
Finance lease liabilities1.41.40.90.0%
Other liabilities594546728+8.8%
Total liabilities and equity3,4142,7102,641+26.0%
Fixed assets234248245-5.8%
Goodwill769780770-1.3%
Intangible assets341389430-12.3%
Investmentsn/an/a0.0
Cash and equivalents1,22848371.7+154.2%
Receivables240214200+11.8%
Inventory233239264-2.4%
Other assets369357659+3.2%
Total assets3,4142,7102,641+26.0%

10-K for the year ended 31 December 2024, filed 28 February 2025: the filing.