greeksoup/ stock research

JBT Marel (JBTM) FY2021 results: revenue $1.4 billion, down 18.9% on the year

JBT Marel Corp. (JBTM) reported revenue of $1.4 billion for fiscal 2021, the year ended 31 December 2021, down 18.9% on the year before. Net income was $119 million, up 9.5%, and diluted earnings per share $3.71. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2022.

Revenue
$1.4 billion
-18.9% on the year
FY2014FY2021
Operating margin
9.0%
9.4% a year earlier
FY2014FY2021
Net income
$119 million
+9.5% on the year
FY2014FY2021
Diluted EPS
$3.71
+9.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,4011,7281,946-18.9%
Cost of revenue9191,1941,348-23.1%
Gross profitn/a224264
Gross marginn/a12.9%13.5%
Research and development22.029.328.5-24.9%
Selling, general and administrative351358396-2.0%
Operating income126163188-23.0%
Operating margin9.0%9.4%9.7%
Interest expense-11.213.918.8
Pre-tax income120146167-17.9%
Income tax27.036.737.6-26.4%
Effective tax rate22.6%25.2%22.5%
Net income119109129+9.5%
Net margin8.5%6.3%6.6%
Diluted EPS$3.71$3.39$4.02+9.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow226252110-10.4%
Capital expenditure51.734.337.9+50.7%
Free cash flow17421872.3-20.1%
Free cash flow margin12.4%12.6%3.7%
Cash from investing-273-37.3-402
Cash from financing80.8-207288
Depreciation and amortisation76.871.865.6+7.0%
Share-based compensation5.51.99.4+189.5%
Buybacks0.00.00.0
Dividends paid12.812.812.70.0%
Dividend per share$0.40$0.40$0.400.0%
Diluted shares, weighted32m32m32m0.0%
Shares outstanding at period end32m32m32m+0.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity786672570+17.0%
Short-term borrowings0.0n/an/a
Debt674522698+29.1%
Operating lease liabilities23.019.722.3+16.8%
Finance lease liabilities0.0n/an/a
Other liabilities701591625+18.6%
Total liabilities and equity2,1851,8061,915+21.0%
Fixed assets240268266-10.3%
Goodwill647506529+27.9%
Intangible assets325299326+8.6%
Cash and equivalents76.947.539.5+61.9%
Receivables165236289-30.0%
Inventory184197245-6.8%
Other assets547252221+117.0%
Total assets2,1851,8061,915+21.0%

10-K for the year ended 31 December 2021, filed 24 February 2022: the filing.