greeksoup/ stock research

Iron Mountain (IRM) FY2024 results: revenue $6.1 billion, up 12.2% on the year

Iron Mountain Inc. (IRM) reported revenue of $6.1 billion for fiscal 2024, the year ended 31 December 2024, up 12.2% on the year before. Net income was $180 million, down 2.2%, and diluted earnings per share $0.61. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2025.

Revenue
$6.1 billion
+12.2% on the year
FY2017FY2024
Operating margin
16.4%
16.8% a year earlier
FY2017FY2024
Net income
$180 million
-2.2% on the year
FY2017FY2024
Diluted EPS
$0.61
-3.2% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue6,1505,4805,104+12.2%
Cost of revenue2,6972,3582,189+14.4%
Gross profit3,4533,1222,914+10.6%
Gross margin56.2%57.0%57.1%
Selling, general and administrative1,3401,2361,141+8.4%
Operating income1,0109221,050+9.5%
Operating margin16.4%16.8%20.6%
Interest expense722586488+23.1%
Pre-tax income245227632+7.6%
Income tax60.939.969.5+52.4%
Effective tax rate24.9%17.6%11.0%
Net income180184557-2.2%
Net margin2.9%3.4%10.9%
Diluted EPS$0.61$0.63$1.90-3.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,1971,114928+7.5%
Capital expenditure1,7921,339875+33.8%
Free cash flow-595-22652.3
Free cash flow margin-9.7%-4.1%1.0%
Cash from investing-2,137-1,444-1,660
Cash from financing877426639+106.0%
Depreciation and amortisation901776728+16.1%
Share-based compensation11873.856.9+60.1%
Dividends paid790738724+7.0%
Dividend per share$2.73$2.54$2.47+7.5%
Diluted shares, weighted296m294m292m+0.8%
Shares outstanding at period end294m292m291m+0.5%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity-503212637
Non-controlling interest1980.10.1+158,658.4%
Redeemable equity78.217895.2-56.1%
Debt13,71911,93310,569+15.0%
Operating lease liabilities2,3352,5622,429-8.9%
Finance lease liabilities278311289-10.4%
Other liabilities2,6112,2782,121+14.6%
Total liabilities and equity18,71717,47416,141+7.1%
Goodwill5,0845,0184,883+1.3%
Intangible assets1,2751,2801,423-0.4%
Cash and equivalents156223142-30.1%
Receivables1,2911,2601,175+2.5%
Inventoryn/an/a11.7
Other assets10,9119,6938,506+12.6%
Total assets18,71717,47416,141+7.1%

10-K for the year ended 31 December 2024, filed 14 February 2025: the filing.