International Paper (IP) FY2025 results: revenue $23.6 billion, up 49.3% on the year
International Paper Co. (IP) reported revenue of $23.6 billion for fiscal 2025, the year ended 31 December 2025, up 49.3% on the year before. Net income was -$3.5 billion, and diluted earnings per share $-6.95. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 5 new.
- Adjusted EBITDA reached $2.98 billion: Full-year adjusted EBITDA from continuing operations was $2,976 million, against $1,636 million in 2024. Fourth-quarter adjusted EBITDA was $758 million, against $859 million in the third quarter.
- PS NA fourth-quarter profit rose: PS NA operating profit was $319 million in the fourth quarter, against $(166) million in the third quarter. Full-year PS NA operating profit was $572 million, against $891 million in 2024.
- PS EMEA fourth-quarter loss widened: PS EMEA operating loss was $(223) million in the fourth quarter, against $(58) million in the third quarter. Full-year PS EMEA operating loss was $(236) million, against operating profit of $60 million in 2024.
- Goodwill impairment on PS EMEA recorded: The company recorded a $2.47 billion non-cash goodwill impairment on the PS EMEA reporting unit as of December 31, 2025, following the fair value measurement in the annual strategic review.
- Full-year free cash flow was negative: Full-year free cash flow was $(159) million, against $757 million in 2024. Fourth-quarter free cash flow was $255 million, against $137 million a year earlier.
From this 10-K
International Paper makes renewable fibre-based packaging, with manufacturing in North America, Latin America, Europe and North Africa. It is a New York corporation, incorporated in 1941 as successor to the New York corporation of the same name organised in 1898. It runs two divisions that form its two reporting segments, Packaging Solutions North America and Packaging Solutions EMEA. In the United States at the date of the filing it operated 15 packaging mills, 159 converting and packaging plants and 15 recycling plants, with production in Europe, North Africa and Latin America adding 14 containerboard mills, 159 converting and packaging plants and 20 recycling plants. The filing states that substantially all of its businesses have experienced, and are likely to continue to experience, cycles relating to industry capacity and general economic conditions.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 23,634 | 15,835 | 16,033 | +49.3% | |
| Cost of revenue | 16,637 | 11,397 | 11,512 | +46.0% | |
| Gross profit | 6,997 | 4,438 | 4,521 | +57.7% | |
| Gross margin | 29.6% | 28.0% | 28.2% | ||
| Selling, general and administrative | 2,050 | 1,703 | 1,257 | +20.4% | |
| Interest expense | 551 | 432 | 418 | +27.5% | |
| Pre-tax income | -3,368 | 369 | 402 | ||
| Income tax | -533 | -361 | 68.0 | ||
| Effective tax rate | n/a | -97.8% | 16.9% | ||
| Net income | -3,516 | 557 | 288 | ||
| Net margin | -14.9% | 3.5% | 1.8% | ||
| Diluted EPS | -$6.95 | $1.57 | $0.82 |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,698 | 1,678 | 1,833 | +1.2% | |
| Capital expenditure | 1,857 | 921 | 1,141 | +101.6% | |
| Free cash flow | -159 | 757 | 692 | ||
| Free cash flow margin | -0.7% | 4.8% | 4.3% | ||
| Cash from investing | -1,024 | -808 | -668 | ||
| Cash from financing | -708 | -775 | -866 | ||
| Depreciation and amortisation | 2,747 | 851 | 1,146 | +222.8% | |
| Buybacks | 65.0 | 23.0 | 218 | +182.6% | |
| Dividends paid | 977 | 643 | 642 | +51.9% | |
| Dividend per share | $1.85 | $1.85 | $1.85 | 0.0% | |
| Diluted shares, weighted | 506m | 354m | 349m | +42.8% | |
| Shares outstanding at period end | 627m | 449m | 449m | +39.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 14,827 | 8,173 | 8,355 | +81.4% | |
| Debt | 9,831 | 5,561 | 5,593 | +76.8% | |
| Operating lease liabilities | 486 | 269 | 312 | +80.7% | |
| Finance lease liabilities | 54.0 | 31.0 | 44.0 | +74.2% | |
| Other liabilities | 12,766 | 8,766 | 8,957 | +45.6% | |
| Total liabilities and equity | 37,964 | 22,800 | 23,261 | +66.5% | |
| Fixed assets | 14,443 | 7,916 | 10,150 | +82.5% | |
| Goodwill | 5,326 | 3,038 | 3,041 | +75.3% | |
| Intangible assets | 4,043 | 72.0 | 183 | +5,515.3% | |
| Cash and equivalents | 1,145 | 1,062 | 1,113 | +7.8% | |
| Inventory | 2,012 | 1,486 | 1,889 | +35.4% | |
| Other assets | 10,995 | 9,226 | 6,885 | +19.2% | |
| Total assets | 37,964 | 22,800 | 23,261 | +66.5% |
10-K for the year ended 31 December 2025, filed 27 February 2026: the filing.