greeksoup/ stock research

International Paper (IP) FY2022 results: revenue $21.2 billion, up 9.3% on the year

International Paper Co. (IP) reported revenue of $21.2 billion for fiscal 2022, the year ended 31 December 2022, up 9.3% on the year before. Net income was $1.5 billion, down 14.2%, and diluted earnings per share $4.10. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2023.

Revenue
$21.2 billion
+9.3% on the year
FY2015FY2022
Operating margin
n/a
FY2015FY2022
Net income
$1.5 billion
-14.2% on the year
FY2015FY2022
Diluted EPS
$4.10
-8.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue21,16119,36317,565+9.3%
Cost of revenue15,14313,83212,339+9.5%
Gross profit6,0185,5315,226+8.8%
Gross margin28.4%28.6%29.8%
Selling, general and administrative1,2931,3851,353-6.6%
Interest expense403430597-6.3%
Pre-tax income1,511999329+51.3%
Income tax-236188176
Effective tax rate-15.6%18.8%53.5%
Net income1,5041,752482-14.2%
Net margin7.1%9.0%2.7%
Diluted EPS$4.10$4.47$1.22-8.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,1742,0303,063+7.1%
Capital expenditure931480663+94.0%
Free cash flow1,2431,5502,400-19.8%
Free cash flow margin5.9%8.0%13.7%
Cash from investing-6086,054-269
Cash from financing-2,054-7,375-2,700
Depreciation and amortisation1,0401,0971,091-5.2%
Buybacks1,28483942.0+53.0%
Dividends paid673780806-13.7%
Dividend per share$1.85$2.00$2.05-7.5%
Diluted shares, weighted367m392m396m-6.5%
Shares outstanding at period end449m449m449m0.0%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity8,4979,0827,854-6.4%
Non-controlling interestn/a0.014.0
Debt5,5795,5798,0680.0%
Operating lease liabilities283236256+19.9%
Finance lease liabilities49.056.082.0-12.5%
Other liabilities9,53210,29015,444-7.4%
Total liabilities and equity23,94025,24331,718-5.2%
Fixed assets10,43110,44110,945-0.1%
Goodwill3,0413,1303,115-2.8%
Intangible assets220268301-17.9%
Cash and equivalents8041,295595-37.9%
Inventory1,9421,8141,626+7.1%
Other assets7,5028,29515,136-9.6%
Total assets23,94025,24331,718-5.2%

10-K for the year ended 31 December 2022, filed 17 February 2023: the filing.