greeksoup/ stock research

Innospec (IOSP) FY2021 results: revenue $1.5 billion, up 24.3% on the year

Innospec Inc. (IOSP) reported revenue of $1.5 billion for fiscal 2021, the year ended 31 December 2021, up 24.3% on the year before. Net income was $93 million, up 224.4%, and diluted earnings per share $3.75. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2022.

Revenue
$1.5 billion
+24.3% on the year
FY2014FY2021
Operating margin
8.9%
2.8% a year earlier
FY2014FY2021
Net income
$93 million
+224.4% on the year
FY2014FY2021
Diluted EPS
$3.75
+223.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue1,4831,1931,513+24.3%
Cost of revenue1,0488501,047+23.3%
Gross profit435343466+26.9%
Gross margin29.3%28.7%30.8%
Research and development37.430.935.4+21.0%
Selling, general and administrative267237281+12.7%
Operating income13233.7150+292.0%
Operating margin8.9%2.8%9.9%
Interest expense0.00.84.8
Pre-tax income13439.7150+238.5%
Income tax41.311.038.2+275.5%
Effective tax rate30.7%27.7%25.4%
Net income93.128.7112+224.4%
Net margin6.3%2.4%7.4%
Diluted EPS$3.75$1.16$4.54+223.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow93.2146162-36.1%
Capital expenditure39.129.729.9+31.6%
Free cash flow54.1116132-53.4%
Free cash flow margin3.6%9.7%8.7%
Cash from investing-36.2-29.7-31.0
Cash from financing-20.0-86.8-178
Depreciation and amortisation42.746.047.6-7.2%
Share-based compensation4.45.86.6-24.1%
Buybacks0.82.12.4-61.9%
Dividends paid28.825.625.0+12.5%
Dividend per share$1.16$1.04$1.02+11.5%
Diluted shares, weighted25m25m25m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity1,032944918+9.3%
Non-controlling interest0.60.50.4+20.0%
Debt0.00.058.6
Operating lease liabilities23.128.921.9-20.1%
Finance lease liabilities0.00.1n/a
Other liabilities515424469+21.6%
Total liabilities and equity1,5711,3971,469+12.4%
Fixed assets214211199+1.7%
Goodwill364371363-1.9%
Intangible assets57.575.3114-23.6%
Cash and equivalents14210575.7+34.7%
Receivables284221292+28.5%
Inventory278220245+26.2%
Other assets231193181+19.3%
Total assets1,5711,3971,469+12.4%

10-K for the year ended 31 December 2021, filed 16 February 2022: the filing.