greeksoup/ stock research

Innospec (IOSP) FY2016 results: revenue $883 million, down 12.7% on the year

Innospec Inc. (IOSP) reported revenue of $883 million for fiscal 2016, the year ended 31 December 2016, down 12.7% on the year before. Net income was $81 million, down 32.0%, and diluted earnings per share $3.33. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2019.

Revenue
$883 million
-12.7% on the year
FY2009FY2016
Operating margin
11.1%
15.4% a year earlier
FY2009FY2016
Net income
$81 million
-32.0% on the year
FY2009FY2016
Diluted EPS
$3.33
-31.5% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue8831,012961-12.7%
Cost of revenue551666659-17.3%
Gross profit332346302-4.0%
Gross margin37.6%34.2%31.4%
Research and development25.425.322.2+0.4%
Selling, general and administrative217207169+4.8%
Operating income98.2156112-37.2%
Operating margin11.1%15.4%11.7%
Interest expense2.62.33.8+13.0%
Pre-tax income103152111-32.3%
Income tax21.832.826.8-33.5%
Effective tax rate21.1%21.5%24.2%
Net income81.312084.1-32.0%
Net margin9.2%11.8%8.8%
Diluted EPS$3.33$4.86$3.38-31.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow106118106-10.7%
Capital expenditure16.517.613.5-6.2%
Free cash flow89.010192.8-11.5%
Free cash flow margin10.1%9.9%9.7%
Cash from investing-209n/an/a
Cash from financing69.5n/an/a
Depreciation and amortisation38.135.229.1+8.2%
Share-based compensation3.33.72.6-10.8%
Buybacks8.415.36.9-45.1%
Dividends paid15.914.913.4+6.7%
Dividend per share$0.67$0.61$0.55+9.8%
Diluted shares, weighted24m25m25m-0.7%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity654605516+8.0%
Non-controlling interest0.30.30.00.0%
Debt269132139+104.3%
Other liabilities259293345-11.7%
Total liabilities and equity1,1811,0301,000+14.7%
Fixed assets15776.080.8+107.1%
Goodwill375267276+40.2%
Intangible assets144169181-14.4%
Investments0.04.84.7
Cash and equivalents10213741.6-25.6%
Receivables154137164+12.4%
Inventory174160185+8.7%
Other assets74.778.966.4-5.3%
Total assets1,1811,0301,000+14.7%

10-K for the year ended 31 December 2016, filed 20 February 2019: the filing.