greeksoup/ stock research

Ingredion (INGR) FY2024 results: revenue $7.4 billion, down 8.9% on the year

Ingredion Inc. (INGR) reported revenue of $7.4 billion for fiscal 2024, the year ended 31 December 2024, down 8.9% on the year before. Net income was $647 million, up 0.6%, and diluted earnings per share $9.71. The figures are the company's own, from the 10-K it filed with the SEC on 20 February 2025.

Revenue
$7.4 billion
-8.9% on the year
FY2017FY2024
Operating margin
11.9%
11.7% a year earlier
FY2017FY2024
Net income
$647 million
+0.6% on the year
FY2017FY2024
Diluted EPS
$9.71
+1.1% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue7,4308,1607,946-8.9%
Cost of revenue5,6396,4116,452-12.0%
Gross profit1,7911,7491,494+2.4%
Gross margin24.1%21.4%18.8%
Research and development67.063.052.0+6.3%
Operating income883957762-7.7%
Operating margin11.9%11.7%9.6%
Pre-tax income931839668+11.0%
Income tax277188166+47.3%
Effective tax rate29.8%22.4%24.9%
Net income647643492+0.6%
Net margin8.7%7.9%6.2%
Diluted EPS$9.71$9.60$7.34+1.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow1,4361,057152+35.9%
Capital expenditure295314300-6.1%
Free cash flow1,141743-148+53.6%
Free cash flow margin15.4%9.1%-1.9%
Cash from investing-47.0-329-320
Cash from financing-765-569103
Depreciation and amortisation214219215-2.3%
Share-based compensation37.033.029.0+12.1%
Dividends paid210194181+8.2%
Diluted shares, weighted67m67m67m-0.6%
Shares outstanding at period end64m65m66m-1.1%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity3,8043,5383,147+7.5%
Non-controlling interest19.014.016.0+35.7%
Redeemable equity60.055.048.0+9.1%
Debt1,8312,1882,483-16.3%
Operating lease liabilities145157146-7.6%
Other liabilities1,5851,6901,721-6.2%
Total liabilities and equity7,4447,6427,561-2.6%
Fixed assets2,2642,3702,407-4.5%
Goodwill906918900-1.3%
Intangible assets358385401-7.0%
Securities held for sale or to maturity5.0n/an/a
Cash and equivalents997401236+148.6%
Receivables1,0931,2791,411-14.5%
Inventory1,1871,4501,597-18.1%
Other assets634839609-24.4%
Total assets7,4447,6427,561-2.6%

10-K for the year ended 31 December 2024, filed 20 February 2025: the filing.