greeksoup/ stock research

Ingredion (INGR) FY2021 results: revenue $6.9 billion, up 15.1% on the year

Ingredion Inc. (INGR) reported revenue of $6.9 billion for fiscal 2021, the year ended 31 December 2021, up 15.1% on the year before. Net income was $117 million, down 66.4%, and diluted earnings per share $1.73. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2022.

Revenue
$6.9 billion
+15.1% on the year
FY2014FY2021
Operating margin
4.5%
9.7% a year earlier
FY2014FY2021
Net income
$117 million
-66.4% on the year
FY2014FY2021
Diluted EPS
$1.73
-66.4% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue6,8945,9876,209+15.1%
Cost of revenue5,5634,7154,897+18.0%
Gross profit1,3311,2721,312+4.6%
Gross margin19.3%21.2%21.1%
Research and development43.043.044.00.0%
Operating income310582664-46.7%
Operating margin4.5%9.7%10.7%
Pre-tax income248506582-51.0%
Income tax123152158-19.1%
Effective tax rate49.6%30.0%27.1%
Net income117348413-66.4%
Net margin1.7%5.8%6.7%
Diluted EPS$1.73$5.15$6.13-66.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow392829680-52.7%
Capital expenditure300340328-11.8%
Free cash flow92.0489352-81.2%
Free cash flow margin1.3%8.2%5.7%
Cash from investing-335-571-374
Cash from financing-373143-364
Depreciation and amortisation220213220+3.3%
Share-based compensation23.023.018.00.0%
Dividends paid184178174+3.4%
Diluted shares, weighted68m68m67m+0.3%
Shares outstanding at period end67m67m67m-0.5%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity3,1002,9512,720+5.0%
Non-controlling interest18.021.021.0-14.3%
Redeemable equity36.030.031.0+20.0%
Debt2,0462,1861,848-6.4%
Operating lease liabilities154136120+13.2%
Other liabilities1,6451,5341,300+7.2%
Total liabilities and equity6,9996,8586,040+2.1%
Fixed assets2,4232,4552,306-1.3%
Goodwill914902801+1.3%
Intangible assets434444437-2.3%
Cash and equivalents328665264-50.7%
Receivables1,1301,011977+11.8%
Inventory1,172917861+27.8%
Other assets598464394+28.9%
Total assets6,9996,8586,040+2.1%

10-K for the year ended 31 December 2021, filed 22 February 2022: the filing.