greeksoup/ stock research

Ingredion (INGR) Q3 FY2021 earnings: revenue $1.8 billion, up 17.4% on the year

Ingredion Inc. (INGR) reported revenue of $1.8 billion for Q3 FY2021, the quarter ended 30 September 2021, up 17.4% on the same quarter a year earlier. Net income was $118 million, up 28.3% on the year, and diluted earnings per share $1.75. The figures are the company's own, from the 10-Q it filed with the SEC on 5 November 2021.

Revenue
$1.8 billion
+17.4% on the year · +0.1% on the quarter
Q4 FY2019Q3 FY2021
Operating margin
9.8%
10.2% a year earlier
Q4 FY2019Q3 FY2021
Net income
$118 million
+28.3% on the year · -33.7% on the quarter
Q4 FY2019Q3 FY2021
Diluted EPS
$1.75
+28.7% on the year · -33.2% on the quarter
Q4 FY2019Q3 FY2021

this quarterthe same quarter a year earlierHover a bar for its figure.

Income statement (profit and loss)

$ millionQ3 FY2021Q2 FY2021Q3 FY2020On the quarterOn the yearLast 8 quarters
Revenue1,7631,7621,502+0.1%+17.4%
Cost of revenue1,4401,3951,176+3.2%+22.4%
Gross profit323367326-12.0%-0.9%
Gross margin18.3%20.8%21.7%
Operating income172222153-22.5%+12.4%
Operating margin9.8%12.6%10.2%
Pre-tax income153205133-25.4%+15.0%
Income tax34.024.040.0+41.7%-15.0%
Effective tax rate22.2%11.7%30.1%
Net income11817892.0-33.7%+28.3%
Net margin6.7%10.1%6.1%
Diluted EPS$1.75$2.62$1.36-33.2%+28.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionQ3 FY2021Q2 FY2021Q3 FY2020On the quarterOn the yearLast 8 quarters
Operating cash flow130107268+21.5%-51.5%
Capital expenditure86.052.075.0+65.4%+14.7%
Free cash flow44.055.0193-20.0%-77.2%
Free cash flow margin2.5%3.1%12.8%
Cash from investing-81.0-93.0-282
Cash from financing-142-54.0-481
Depreciation and amortisation52.051.052.0+2.0%0.0%
Share-based compensation4.06.06.0-33.3%-33.3%
Dividends paid45.050.045.0-10.0%0.0%
Dividend per share$0.65$0.64$0.64+1.6%+1.6%
Diluted shares, weighted68m68m68m-0.4%0.0%
Shares outstanding at period end67m67m67m-0.7%-0.7%

Cash flow lines for the quarter; where the company files them year to date, the quarter is the difference between two filings.

Balance sheet

$ millionQ3 FY2021Q2 FY2021Q3 FY2020On the quarterOn the yearLast 8 quarters
Shareholders' equity3,0842,8222,744+9.3%+12.4%
Non-controlling interest19.022.021.0-13.6%-9.5%
Redeemable equity32.028.032.0+14.3%0.0%
Debt2,1462,2012,177-2.5%-1.4%
Operating lease liabilities1521521230.0%+23.6%
Other liabilities1,5531,8731,367-17.1%+13.6%
Total liabilities and equity6,9867,0986,464-1.6%+8.1%
Fixed assets2,3692,3862,354-0.7%+0.6%
Goodwill916913841+0.3%+8.9%
Intangible assets424431479-1.6%-11.5%
Cash and equivalents434542553-19.9%-21.5%
Receivables1,1281,140913-1.1%+23.5%
Inventory1,0931,054908+3.7%+20.4%
Other assets622632416-1.6%+49.5%
Total assets6,9867,0986,464-1.6%+8.1%

Questions

What was Ingredion's revenue in Q3 FY2021?

Ingredion (INGR) reported revenue of $1.8 billion for Q3 FY2021, the quarter ended 30 September 2021, up 17.4% on the same quarter a year earlier.

How much did Ingredion earn in Q3 FY2021?

Net income for Q3 FY2021 was $118 million, up 28.3% on the year, and diluted earnings per share $1.75.

When did Ingredion report Q3 FY2021 results?

Ingredion filed its 10-Q for the quarter ended 30 September 2021 with the SEC on 5 November 2021.

Quarterly results, the last 20 quarters

Q4 FY2021Q1 FY2022Q2 FY2022Q3 FY2022Q4 FY2022Q1 FY2023Q2 FY2023Q3 FY2023Q4 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025Q1 FY2026Q2 FY2026Q3 FY2026
Revenue1,7551,8922,0442,0231,9872,1372,0692,0331,9211,8821,8781,8701,8001,8131,8331,8161,7571,7921,8501,792
Cost of revenue1,4651,5131,6541,6491,6361,6501,6281,6121,5211,4651,4321,3911,3511,3471,3561,3611,3271,3911,4241,393
Gross profit290379390374351487441421400417446479449466477455430401426399
Gross margin17%20%19%18%18%23%21%21%21%22%24%26%25%26%26%25%24%22%23%22%
Operating income86.0210213182157291251213202213240268162276271249220203188201
Operating margin5%11%10%9%8%14%12%10%11%11%13%14%9%15%15%14%13%11%10%11%
Pre-tax income78.0187196161124259219185176276230273152267259241207194175194
Tax rate13%29%26%32%7%25%25%14%24%21%35%31%36%25%24%29%19%26%34%27%
Net income67.013014210611419116315813121614818895.0197196171165142114142
Net margin4%7%7%5%6%9%8%8%7%11%8%10%5%11%11%9%9%8%6%8%
Diluted EPS$0.99$1.92$2.12$1.59$1.71$2.85$2.42$2.36$1.97$3.23$2.22$2.83$1.43$3.00$2.99$2.61$2.56$2.22$1.78$2.23
Operating cash flow133-52.048.084.072.0-51.033036841020931247943677.018527740533.090.0266
Capital expenditure97.085.059.059.097.076.078.079.083.065.055.050.013192.0101105135110100103
Free cash flow36.0-137-11.025.0-25.0-127252289327144257429305-15.084.0172270-77.0-10.0163
Dividends paid46.043.047.043.048.047.048.048.051.051.053.052.054.052.054.051.054.052.053.053.0
Shares outstanding67m66m66m66m66m66m66m65m65m66m65m65m64m64m64m64m63m63m63m62m
Filing10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Each quarter as filed, linked to its filing.
Read moreMoney is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

10-Q for the period ended 30 September 2021, filed 5 November 2021: the filing.