greeksoup/ stock research

International Flavors & Fragrances (IFF) FY2022 results: revenue $12.4 billion, up 6.7% on the year

International Flavors & Fragrances Inc. (IFF) reported revenue of $12.4 billion for fiscal 2022, the year ended 31 December 2022, up 6.7% on the year before. Net income was -$1.9 billion, and diluted earnings per share $-7.32. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$12.4 billion
+6.7% on the year
FY2015FY2022
Operating margin
-10.7%
5.0% a year earlier
FY2015FY2022
Net income
-$1.9 billion
FY2015FY2022
Diluted EPS
-$7.32
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue12,44011,6565,084+6.7%
Cost of revenue8,2897,9212,998+4.6%
Gross profit4,1513,7352,086+11.1%
Gross margin33.4%32.0%41.0%
Research and development603629357-4.1%
Selling, general and administrative1,7681,749949+1.1%
Operating income-1,326585566
Operating margin-10.7%5.0%11.1%
Interest expense336289132+16.3%
Pre-tax income-1,625354441
Income tax23975.074.0+218.7%
Effective tax raten/a21.2%16.8%
Net income-1,871270363
Net margin-15.0%2.3%7.1%
Diluted EPS-$7.32$1.10$3.21
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow3971,437714-72.4%
Capital expenditure504393192+28.2%
Free cash flow-1071,044522
Free cash flow margin-0.9%9.0%10.3%
Cash from investing745-18.0-187
Cash from financing-1,229-1,304-512
Depreciation and amortisation1,1791,156325+2.0%
Share-based compensation49.054.036.0-9.3%
Buybacksn/an/a0.0
Dividends paid810667323+21.4%
Dividend per share$3.20$3.12$3.04+2.6%
Diluted shares, weighted255m243m114m+4.9%
Shares outstanding at period end255m255m107m+0.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity17,68421,0826,311-16.1%
Non-controlling interest30.035.012.0-14.3%
Redeemable equity59.010598.0-43.8%
Debt10,97011,4004,444-3.8%
Operating lease liabilities672670265+0.3%
Finance lease liabilities12.015.04.0-20.0%
Other liabilities6,0956,3512,422-4.0%
Total liabilities and equity35,52239,65813,556-10.4%
Fixed assets4,2034,3681,458-3.8%
Goodwill13,35516,4145,593-18.6%
Intangible assets9,08210,5062,727-13.6%
Cash and equivalents483711650-32.1%
Receivables1,8181,906929-4.6%
Inventory3,1512,5161,132+25.2%
Other assets3,4303,2371,066+6.0%
Total assets35,52239,65813,556-10.4%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.