greeksoup/ stock research

International Flavors & Fragrances (IFF) FY2020 results: revenue $5.1 billion, down 1.1% on the year

International Flavors & Fragrances Inc. (IFF) reported revenue of $5.1 billion for fiscal 2020, the year ended 31 December 2020, down 1.1% on the year before. Net income was $363 million, down 20.3%, and diluted earnings per share $3.21. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2021.

Revenue
$5.1 billion
-1.1% on the year
FY2013FY2020
Operating margin
11.1%
12.9% a year earlier
FY2013FY2020
Net income
$363 million
-20.3% on the year
FY2013FY2020
Diluted EPS
$3.21
-19.8% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue5,0845,1403,978-1.1%
Cost of revenue2,9983,0272,295-1.0%
Gross profit2,0862,1131,683-1.3%
Gross margin41.0%41.1%42.3%
Research and development357346312+3.1%
Selling, general and administrative949876707+8.3%
Operating income566665584-14.8%
Operating margin11.1%12.9%14.7%
Interest expense132138133-4.6%
Pre-tax income441557448-20.8%
Income tax74.097.2108-23.9%
Effective tax rate16.8%17.4%24.1%
Net income363456340-20.3%
Net margin7.1%8.9%8.5%
Diluted EPS$3.21$4.00$3.79-19.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow714699438+2.2%
Capital expenditure192236170-18.7%
Free cash flow522463267+12.8%
Free cash flow margin10.3%9.0%6.7%
Cash from investing-187-226-5,013
Cash from financing-512-5054,871
Depreciation and amortisation325323174+0.6%
Share-based compensation36.034.029.4+5.9%
Buybacks0.00.015.5
Dividends paid323314230+2.9%
Dividend per share$3.04$2.96$2.84+2.7%
Diluted shares, weighted114m113m88m+0.3%
Shares outstanding at period end107m107m107m+0.1%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity6,3116,2176,033+1.5%
Non-controlling interest12.012.210.4-2.0%
Redeemable equity98.099.081.8-1.1%
Debt4,4444,4174,595+0.6%
Operating lease liabilities265253n/a+4.5%
Finance lease liabilities4.02.5n/a+58.4%
Other liabilities2,4222,2862,169+6.0%
Total liabilities and equity13,55613,28712,889+2.0%
Fixed assets1,4581,3871,241+5.1%
Goodwill5,5935,4985,378+1.7%
Intangible assets2,7272,8523,039-4.4%
Cash and equivalents650607635+7.0%
Receivables92960.863.5+1,429.6%
Inventory1,1321,1231,079+0.8%
Other assets1,0661,7601,454-39.4%
Total assets13,55613,28712,889+2.0%

10-K for the year ended 31 December 2020, filed 22 February 2021: the filing.