Intercontinental Exchange (ICE) FY2025 results: revenue $12.6 billion, up 7.5% on the year
Intercontinental Exchange, Inc. (ICE) reported revenue of $12.6 billion for fiscal 2025, the year ended 31 December 2025, up 7.5% on the year before. Net income was $3.3 billion, up 20.4%, and diluted earnings per share $5.77. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 8 new.
- Full-year GAAP and adjusted EPS grew: Adjusted diluted EPS was $6.95, up 14%. Record operating income was $4.9 billion, up 14%, and record adjusted operating income was $6.0 billion, up 10%.
- Fourth-quarter revenue rose 8%: Fourth-quarter GAAP diluted EPS was $1.49, against $1.21 a year earlier; adjusted diluted EPS was $1.71, against $1.52. Net income attributable to ICE was $851 million.
- Exchange net revenue rose 9%: Fourth-quarter exchange net revenues were $1.4 billion, up 10% year-over-year, with transaction revenue, net up 10% and recurring revenue up 11%.
- Section 31 fees fell to $412 million: Section 31 fees were $412 million for 2025, against $679 million in 2024; none were recorded in the fourth quarter, against $242 million a year earlier.
- Transaction revenue grew 10%: Transaction revenue, net was $4.9 billion for 2025, up 10%; recurring revenue was $5.1 billion, up 5%. Fourth-quarter transaction revenue was $1.2 billion, up 10%.
From this 10-K
Intercontinental Exchange provides technology and data to financial institutions, corporations and government entities, with products spanning futures, equities, fixed income and U.S. residential mortgages. It reports three segments, Exchanges, Fixed Income and Data Services, and Mortgage Technology. ICE was founded in 2000 around energy markets, and the majority of its identifiable assets are in the U.S. and the U.K.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 12,640 | 11,761 | 9,903 | +7.5% | |
| Selling, general and administrative | 293 | 307 | 266 | -4.6% | |
| Operating income | 4,929 | 4,309 | 3,694 | +14.4% | |
| Operating margin | 39.0% | 36.6% | 37.3% | ||
| Interest expense | 803 | 910 | 808 | -11.8% | |
| Pre-tax income | 4,346 | 3,628 | 2,894 | +19.8% | |
| Income tax | 976 | 826 | 456 | +18.2% | |
| Effective tax rate | 22.5% | 22.8% | 15.8% | ||
| Net income | 3,315 | 2,754 | 2,368 | +20.4% | |
| Net margin | 26.2% | 23.4% | 23.9% | ||
| Diluted EPS | $5.77 | $4.78 | $4.19 | +20.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 4,662 | 4,609 | 3,542 | +1.1% | |
| Capital expenditure | 373 | 406 | 190 | -8.1% | |
| Free cash flow | 4,289 | 4,203 | 3,352 | +2.0% | |
| Free cash flow margin | 33.9% | 35.7% | 33.8% | ||
| Cash from investing | -4,249 | -921 | -8,797 | ||
| Cash from financing | -6,334 | 79.0 | -64,345 | ||
| Depreciation and amortisation | 1,560 | 1,537 | 1,215 | +1.5% | |
| Share-based compensation | 238 | 231 | 257 | +3.0% | |
| Buybacks | 1,294 | 0.0 | 0.0 | ||
| Dividends paid | 1,105 | 1,039 | 955 | +6.4% | |
| Dividend per share | $1.92 | $1.80 | $1.68 | +6.7% | |
| Diluted shares, weighted | 575m | 576m | 565m | -0.2% | |
| Shares outstanding at period end | 567m | 574m | 573m | -1.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 28,915 | 27,647 | 25,717 | +4.6% | |
| Non-controlling interest | 54.0 | 51.0 | 69.0 | +5.9% | |
| Redeemable equity | 22.0 | 22.0 | 0.0 | 0.0% | |
| Debt | 19,644 | 20,368 | 22,613 | -3.6% | |
| Operating lease liabilities | 635 | 335 | 299 | +89.6% | |
| Other liabilities | 87,617 | 91,005 | 87,386 | -3.7% | |
| Total liabilities and equity | 136,887 | 139,428 | 136,084 | -1.8% | |
| Goodwill | 30,646 | 30,595 | 30,553 | +0.2% | |
| Intangible assets | 15,353 | 16,306 | 17,317 | -5.8% | |
| Cash and equivalents | 837 | 844 | 899 | -0.8% | |
| Receivables | 1,552 | 1,490 | 1,366 | +4.2% | |
| Other assets | 88,499 | 90,193 | 85,949 | -1.9% | |
| Total assets | 136,887 | 139,428 | 136,084 | -1.8% |
10-K for the year ended 31 December 2025, filed 5 February 2026: the filing.