greeksoup/ stock research

Intercontinental Exchange (ICE) FY2023 results: revenue $9.9 billion, up 2.8% on the year

Intercontinental Exchange, Inc. (ICE) reported revenue of $9.9 billion for fiscal 2023, the year ended 31 December 2023, up 2.8% on the year before. Net income was $2.4 billion, up 63.8%, and diluted earnings per share $4.19. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2024.

Revenue
$9.9 billion
+2.8% on the year
FY2016FY2023
Operating margin
37.3%
37.8% a year earlier
FY2016FY2023
Net income
$2.4 billion
+63.8% on the year
FY2016FY2023
Diluted EPS
$4.19
+62.4% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue9,9039,6369,168+2.8%
Selling, general and administrative266226215+17.7%
Operating income3,6943,6383,449+1.5%
Operating margin37.3%37.8%37.6%
Interest expense808616423+31.2%
Pre-tax income2,8941,8085,698+60.1%
Income tax4563101,629+47.1%
Effective tax rate15.8%17.1%28.6%
Net income2,3681,4464,058+63.8%
Net margin23.9%15.0%44.3%
Diluted EPS$4.19$2.58$7.18+62.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow3,5423,5543,123-0.3%
Capital expenditure190225179-15.6%
Free cash flow3,3523,3292,944+0.7%
Free cash flow margin33.8%34.5%32.1%
Cash from investing-8,797677-786
Cash from financing-64,345-1,84162,026
Depreciation and amortisation1,2151,0311,009+17.8%
Share-based compensation257155188+65.8%
Buybacks0.0632250
Dividends paid955853747+12.0%
Dividend per share$1.68$1.52$1.32+10.5%
Diluted shares, weighted565m561m565m+0.7%
Shares outstanding at period end573m559m561m+2.5%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity25,71722,70622,709+13.3%
Non-controlling interest69.055.039.0+25.5%
Redeemable equity0.00.00.0
Debt22,61318,12213,918+24.8%
Operating lease liabilities299254252+17.7%
Other liabilities87,386153,201156,584-43.0%
Total liabilities and equity136,084194,338193,502-30.0%
Goodwill30,55321,11121,123+44.7%
Intangible assets17,31713,09013,736+32.3%
Cash and equivalents8991,799607-50.0%
Receivables1,3661,1691,208+16.9%
Other assets85,949157,169156,828-45.3%
Total assets136,084194,338193,502-30.0%

10-K for the year ended 31 December 2023, filed 8 February 2024: the filing.