greeksoup/ stock research

Marinemax (HZO) FY2025 results: revenue $2.3 billion, down 5.0% on the year

Marinemax Inc. (HZO) reported revenue of $2.3 billion for fiscal 2025, the year ended 30 September 2025, down 5.0% on the year before. Net income was -$32 million, and diluted earnings per share $-1.43. The figures are the company's own, from the 10-K it filed with the SEC on 17 November 2025.

Revenue
$2.3 billion
-5.0% on the year
FY2018FY2025
Operating margin
1.5%
5.3% a year earlier
FY2018FY2025
Net income
-$32 million
FY2018FY2025
Diluted EPS
-$1.43
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 2 new.

  • Quarterly revenue declined on boat sales: Revenue fell from the prior-year period. Management attributed the decline to lower new boat sales and portfolio rationalization, including store closures since the end of fiscal 2024.
  • Same-store sales rose on used and services: Same-store sales growth came from used boat revenue, finance and insurance, parts and service income, and Superyacht services and marina operations including IGY.
  • Adjusted EBITDA fell in the quarter: Quarterly Adjusted EBITDA was $17.3 million, compared with $33.5 million a year earlier.
  • SG&A rose to 32.2% of revenue: SG&A expenses were $177.6 million, or 32.2% of revenue, compared with $166.4 million, or 29.5% of revenue, in the prior-year period.
  • Gross margin rose to 34.7%: Gross profit was $191.4 million, or 34.7% of revenue, against 34.3% in the prior-year quarter.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue2,3092,4312,395-5.0%
Cost of revenue1,5591,6301,559-4.3%
Gross profit750801835-6.4%
Gross margin32.5%33.0%34.9%
Selling, general and administrative647673635-3.8%
Operating income34.0128201-73.5%
Operating margin1.5%5.3%8.4%
Interest expense71.273.953.4-3.7%
Pre-tax income-37.154.3147
Income tax-6.415.638.0
Effective tax raten/a28.7%25.7%
Net income-31.638.1109
Net margin-1.4%1.6%4.6%
Diluted EPS-$1.43$1.65$4.87
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow72.8-25.7-222
Capital expenditure60.960.465.4+0.7%
Free cash flow11.9-86.1-288
Free cash flow margin0.5%-3.5%-12.0%
Cash from investing-55.6-81.3-576
Cash from financing-72.0129770
Depreciation and amortisation49.344.541.0+10.9%
Share-based compensation19.424.021.7-19.2%
Diluted shares, weighted22m23m22m-4.2%
Shares outstanding at period end22m23m22m-3.0%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity937976916-4.0%
Non-controlling interest11.610.52.6+10.6%
Debt1,1081,099960+0.8%
Operating lease liabilities128125124+2.8%
Other liabilities286396419-27.7%
Total liabilities and equity2,4702,6052,421-5.2%
Fixed assets553533528+3.7%
Goodwill527592560-11.0%
Intangible assets15.019.223.8-21.8%
Cash and equivalents170224201-24.1%
Receivables10810685.8+1.8%
Inventory867907813-4.3%
Other assets230223210+2.9%
Total assets2,4702,6052,421-5.2%

10-K for the year ended 30 September 2025, filed 17 November 2025: the filing.