greeksoup/ stock research

Marinemax (HZO) FY2024 results: revenue $2.4 billion, up 1.5% on the year

Marinemax Inc. (HZO) reported revenue of $2.4 billion for fiscal 2024, the year ended 30 September 2024, up 1.5% on the year before. Net income was $38 million, down 65.2%, and diluted earnings per share $1.65. The figures are the company's own, from the 10-K it filed with the SEC on 14 November 2024.

Revenue
$2.4 billion
+1.5% on the year
FY2017FY2024
Operating margin
5.3%
8.4% a year earlier
FY2017FY2024
Net income
$38 million
-65.2% on the year
FY2017FY2024
Diluted EPS
$1.65
-66.1% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue2,4312,3952,308+1.5%
Cost of revenue1,6301,5591,502+4.5%
Gross profit801835806-4.1%
Gross margin33.0%34.9%34.9%
Selling, general and administrative673635541+6.1%
Operating income128201265-36.1%
Operating margin5.3%8.4%11.5%
Interest expense73.953.43.3+38.5%
Pre-tax income54.3147262-63.1%
Income tax15.638.063.9-58.9%
Effective tax rate28.7%25.7%24.4%
Net income38.1109198-65.2%
Net margin1.6%4.6%8.6%
Diluted EPS$1.65$4.87$8.84-66.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow-25.7-22276.6
Capital expenditure60.465.458.5-7.6%
Free cash flow-86.1-28818.1
Free cash flow margin-3.5%-12.0%0.8%
Cash from investing-81.3-576-140
Cash from financing12977073.1-83.3%
Depreciation and amortisation44.541.019.4+8.4%
Share-based compensation24.021.716.0+10.6%
Diluted shares, weighted23m22m22m+2.6%
Shares outstanding at period end23m22m22m+2.0%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity976916783+6.5%
Non-controlling interest10.52.60.0+306.1%
Debt1,099960180+14.4%
Operating lease liabilities12512489.7+0.6%
Other liabilities396419300-5.6%
Total liabilities and equity2,6052,4211,353+7.6%
Fixed assets533528246+1.0%
Goodwill592560236+5.8%
Intangible assets19.223.810.9-19.3%
Cash and equivalents224201228+11.4%
Receivables10685.850.3+24.0%
Inventory907813454+11.5%
Other assets223210127+6.4%
Total assets2,6052,4211,353+7.6%

10-K for the year ended 30 September 2024, filed 14 November 2024: the filing.