greeksoup/ stock research

Hershey (HSY) FY2013 results: revenue $7.1 billion, up 7.6% on the year

Hershey Co. (HSY) reported revenue of $7.1 billion for fiscal 2013, the year ended 31 December 2013, up 7.6% on the year before. Net income was $820 million, up 24.1%. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2014.

Revenue
$7.1 billion
+7.6% on the year
FY2007FY2013
Operating margin
18.7%
25.7% a year earlier
FY2007FY2013
Net income
$820 million
+24.1% on the year
FY2007FY2013
Diluted EPS
n/a
FY2007FY2013

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2013FY2012FY2011On the yearLast 8 years
Revenue7,1466,6446,081+7.6%
Cost of revenue3,8653,7843,549+2.1%
Gross profit3,2812,8602,532+14.7%
Gross margin45.9%43.0%41.6%
Research and development47.639.033.2+22.1%
Selling, general and administrative1,9231,7041,478+12.8%
Operating income1,3381,7081,055-21.6%
Operating margin18.7%25.7%17.4%
Interest expense91.598.594.8-7.1%
Pre-tax income1,2511,016963+23.2%
Income tax431355334+21.5%
Effective tax rate34.4%34.9%34.7%
Net income820661622+24.1%
Net margin11.5%9.9%10.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2013FY2012FY2011On the yearLast 8 years
Operating cash flow1,1911,095588+8.8%
Capital expenditure324259324+25.1%
Free cash flow868836264+3.8%
Free cash flow margin12.1%12.6%4.3%
Cash from investing-352-473-340
Cash from financing-447-587-439
Depreciation and amortisation201210216-4.3%
Share-based compensation54.050.543.5+6.9%
Buybacks306511385-40.2%
Dividends paid394341304+15.4%
Diluted shares, weighted227m228m229,919-0.5%
Shares outstanding at period end224m224m225m+0.0%

Balance sheet

$ millionFY2013FY2012FY2011On the yearLast 8 years
Shareholders' equity1,6051,037857+54.8%
Non-controlling interest11.211.623.6-3.5%
Debt1,9621,9071,888+2.9%
Other liabilities1,7791,8001,643-1.1%
Total liabilities and equity5,3574,7554,412+12.7%
Fixed assets1,8051,6741,560+7.8%
Goodwill577588517-1.9%
Intangible assets195215112-9.1%
Investments0.0n/an/a
Cash and equivalents1,119728694+53.6%
Receivables478461399+3.6%
Inventory660633649+4.1%
Other assets524455482+15.2%
Total assets5,3574,7554,412+12.7%

10-K for the year ended 31 December 2013, filed 21 February 2014: the filing.