Hilton Worldwide Holdings (HLT) FY2025 results: revenue $12.0 billion, up 7.7% on the year
Hilton Worldwide Holdings Inc. (HLT) reported revenue of $12.0 billion for fiscal 2025, the year ended 31 December 2025, up 7.7% on the year before. Net income was $1.5 billion, down 5.1%, and diluted earnings per share $6.12. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 13 new, 1 kept.
- Adjusted EPS rose while GAAP EPS fell: Fourth-quarter diluted EPS was $1.27, against $2.06 a year earlier. Adjusted for special items, it was $2.08, against $1.76.
- Adjusted EBITDA rose, net income fell: Adjusted EBITDA reached $946 million in the quarter, against $858 million. Net income was $298 million, against $505 million.
- Fourth-quarter RevPAR gained on rate: Comparable system-wide RevPAR rose in the fourth quarter on higher average daily rate, partly offset by modest occupancy declines.
- U.S. RevPAR declined in the quarter: U.S. comparable RevPAR fell 1.6 percent in the fourth quarter, with ADR down 0.2 percent and occupancy down 0.9 points.
- Adjusted EBITDA margin rose year over year: Adjusted EBITDA margin was 73.0 percent in the fourth quarter, against 71.0 percent a year earlier; full-year 74.4 percent, against 71.5 percent.
From this 10-K
Hilton runs a hotel system of 9,158 properties and 1,351,351 rooms across 143 countries and territories as at the end of 2025, and the filing describes it as one of the largest global hospitality companies. It was founded in 1919. The brand portfolio spans luxury, lifestyle, full service, focused service and all-suites hotels, plus timeshare brands. The guest loyalty programme, Hilton Honors, had 243 million members at the end of 2025, 15 percent more than a year earlier. There are two segments: management and franchise, and ownership.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 12,039 | 11,174 | 10,235 | +7.7% | |
| Operating income | 2,693 | 2,370 | 2,225 | +13.6% | |
| Operating margin | 22.4% | 21.2% | 21.7% | ||
| Interest expense | 620 | 569 | 464 | +9.0% | |
| Pre-tax income | 2,072 | 1,783 | 1,692 | +16.2% | |
| Income tax | 611 | 244 | 541 | +150.4% | |
| Effective tax rate | 29.5% | 13.7% | 32.0% | ||
| Net income | 1,457 | 1,535 | 1,141 | -5.1% | |
| Net margin | 12.1% | 13.7% | 11.1% | ||
| Diluted EPS | $6.12 | $6.14 | $4.33 | -0.3% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 2,129 | 2,013 | 1,946 | +5.8% | |
| Capital expenditure | 101 | 96.0 | 151 | +5.2% | |
| Free cash flow | 2,028 | 1,917 | 1,795 | +5.8% | |
| Free cash flow margin | 16.8% | 17.2% | 17.5% | ||
| Cash from investing | -190 | -446 | -305 | ||
| Cash from financing | -2,348 | -1,045 | -2,040 | ||
| Depreciation and amortisation | 177 | 146 | 147 | +21.2% | |
| Share-based compensation | 170 | 176 | 169 | -3.4% | |
| Buybacks | 3,182 | 2,893 | 2,338 | +10.0% | |
| Dividends paid | 143 | 150 | 158 | -4.7% | |
| Dividend per share | $0.60 | $0.60 | $0.60 | 0.0% | |
| Diluted shares, weighted | 238m | 250m | 264m | -4.8% | |
| Shares outstanding at period end | 230m | 242m | 253m | -4.7% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | -5,388 | -3,727 | -2,360 | ||
| Non-controlling interest | 29.0 | 21.0 | 13.0 | +38.1% | |
| Redeemable equity | 13.0 | 17.0 | 0.0 | -23.5% | |
| Debt | 12,338 | 11,151 | 9,157 | +10.6% | |
| Operating lease liabilities | 730 | 735 | 808 | -0.7% | |
| Finance lease liabilities | 315 | 82.0 | 105 | +284.1% | |
| Other liabilities | 8,737 | 8,243 | 7,678 | +6.0% | |
| Total liabilities and equity | 16,774 | 16,522 | 15,401 | +1.5% | |
| Fixed assets | 684 | 411 | 382 | +66.4% | |
| Goodwill | 5,081 | 5,035 | 5,052 | +0.9% | |
| Intangible assets | 447 | 429 | 298 | +4.2% | |
| Cash and equivalents | 918 | 1,301 | 800 | -29.4% | |
| Receivables | 1,690 | 1,583 | 1,487 | +6.8% | |
| Other assets | 7,954 | 7,763 | 7,382 | +2.5% | |
| Total assets | 16,774 | 16,522 | 15,401 | +1.5% |
10-K for the year ended 31 December 2025, filed 11 February 2026: the filing.