greeksoup/ stock research

Hilton Worldwide Holdings (HLT) FY2022 results: revenue $8.8 billion, up 51.6% on the year

Hilton Worldwide Holdings Inc. (HLT) reported revenue of $8.8 billion for fiscal 2022, the year ended 31 December 2022, up 51.6% on the year before. Net income was $1.3 billion, up 206.1%, and diluted earnings per share $4.53. The figures are the company's own, from the 10-K it filed with the SEC on 9 February 2023.

Revenue
$8.8 billion
+51.6% on the year
FY2015FY2022
Operating margin
23.9%
17.4% a year earlier
FY2015FY2022
Net income
$1.3 billion
+206.1% on the year
FY2015FY2022
Diluted EPS
$4.53
+210.3% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue8,7735,7884,307+51.6%
Operating income2,0941,010-418+107.3%
Operating margin23.9%17.4%-9.7%
Interest expense415397429+4.5%
Pre-tax income1,734560-924+209.6%
Income tax477153-204+211.8%
Effective tax rate27.5%27.3%n/a
Net income1,255410-715+206.1%
Net margin14.3%7.1%-16.6%
Diluted EPS$4.53$1.46-$2.56+210.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,681109708+1,442.2%
Capital expenditure39.035.046.0+11.4%
Free cash flow1,64274.0662+2,118.9%
Free cash flow margin18.7%1.3%15.4%
Cash from investing-123-57.0-107
Cash from financing-1,765-1,7932,032
Depreciation and amortisation162188331-13.8%
Share-based compensation16219397.0-16.1%
Buybacks1,5900.0296
Dividends paid1230.042.0
Dividend per share$0.45$0.00$0.15
Diluted shares, weighted277m281m279m-1.4%
Shares outstanding at period end268m279m278m-4.0%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity-1,102-821-1,490
Non-controlling interest4.02.04.0+100.0%
Debt8,7088,76610,487-0.7%
Operating lease liabilities832870971-4.4%
Finance lease liabilities126158196-20.3%
Other liabilities6,9446,4666,587+7.4%
Total liabilities and equity15,51215,44116,755+0.5%
Fixed assets280305346-8.2%
Goodwill5,0325,0715,095-0.8%
Intangible assetsn/an/a653
Cash and equivalents1,2091,4273,218-15.3%
Receivables1,3271,068771+24.3%
Other assets7,6647,5706,672+1.2%
Total assets15,51215,44116,755+0.5%

10-K for the year ended 31 December 2022, filed 9 February 2023: the filing.